12/06/2012-CC-Agenda Packet-Regulara'�g
CS MAS
AGENDA
CITY COUNCIL
MONDAY, DECEMBER 3, 2012
7:00 PM
502 ELM STREET
1. Call Meeting to Order, Invocation, Pledge of Allegiance.
2., Citizens Input:
(Citizens are allowed 3 minutes to speak. The City Council is unable to respond or to discuss any issues
brought up during this section).
CONSENT AGENDA
3. a) Approval of Minutes: November 19, 2012 - Work Session
November 19, 2012 - City Council
b) Disbursements
c) Approve Interlocal Cooperation Agreement Between Denton County and the City of
Sanger for Fire Protection and Ambulance Service
4. Consider any Items Removed From Consent Agenda.
REGULAR AGENDA
5. Consider, Discuss and Possibly Approve Alternate 1 for the Construction of Sidewalk
Improvements on Keaton Road in the Amount of $20,750.00.
6. Consider, Discuss and Possibly Approve Advertising for Request for Proposals for
Project Administration and Surveyors Pertaining to the CDBG Grant Program.
7. INFORMATION ITEMS:
a) Financial and Investment Report - October
b) No Work Session or City Council Meeting on December 17, 2012
8. Adjourn.
I, the undersigned authority, do hereby certify that this Notice of Meeting was posted on the
bulletin board, at the City Hall of the City of Sanger, Texas, a place convenient and readily
accessible to the gene al public at all times, and said notice was posted on the following date
and time:LS'�I,(z/.J,m. and shall remain
posted until meeting is adjourne�:�
Tami Taber, City Secretary
City of Sanger, Texas
TFXA5
MINUTES: CITY COUNCIL WORKSESSION
November 19, 2012
PRESENT: Mayor Thomas Muir, Councilman Billy Ezell, Councilman Russell Martin,
Councilman Scott Stephens, Councilman Gary Bilyeu and Councilman Rusty
Patton
OTHERS
PRESENT: Mike Brice City Manager, Tami Taber City Secretary, Joe Iliff Development
Services Director and Joe Falls
I. Call Meeting to Order.
Mayor Muir called tine City Council work session to order at 6:00 p.m.
2. Discuss Potential Amendments to the Architectural Standards for New Construction
Allowing Non -Masonry Exteriors Within the Central Core.
Joe Iliff was present and advised that the Historic Commission and the Planning
and Zoning Commission were both receptive to expanding the type of materials that
can be used without Council action. He is also putting together a point system that
lie would use.
Brief discussion between Joe Iliff and Council.
Joe Iliff will bring this item back to the Council for further discussion.
3. Overview of Items on Regular Agenda
4. Adjourn.
Mayor Muir adjourned the work session at 6:48 p.m.
MINUTES: CITY COUNCIL MEETING
November 19, 2012
PRESENT: Mayor Thomas Muir, Councilman Billy Ezell, Councilman Russell Martin,
Councilman Scott Stephens, Councilman Gary Bilyeu and Councilman Rusty
Patton
OTHERS
PRESENT: Mike Brice City Manager, Tami Taber City Secretary, Joe Iliff Development
Services Director, Joe Falls, Jon Madsen and Steve Watkins
Call Meeting to Order, Invocation, Pledge of Allegiance.
Mayor Muir called the meeting to order at 7:02 p.m. Councilman Bilyeu led the
Invocation followed by Councilman Martin leading the Pledge of Allegiance.
2. Citizens Input:
(Citizens are allowed 3 minutes to speak. The City Council is unable to respond to or discuss
any issues brought up during this section).
Joe Falls, 4489 McReynolds Road, spoke about his concerns with sewer maintenance.
CONSENT AGENDA
3. a) Approval of Minutes: November 5 - Special Called Joint Meeting With
Council, 4B and Park Board
November 5 - City Council
b) Disbursements
c) Approve Ordinance #11-19-12 - Canvassing the Results of Votes of the Special
Local Option Election Held on November 6, 2012, for the Legal Sale of All Alcoholic
Beverages for Off -Premise Consumption Only and Providing for an Effective Date
Councilman Martin made a motion to approve. Seconded by Councilman Ezell.
Motion carried unanimously.
4. Consider any Items Removed From Consent Agenda.
None.
REGULAR AGENDA
5. Conduct a Public Hearing on the Use of Alternative Exterior Building Materials
and/or Design for a Proposed Structure at the Northeast Corner of 10th and Plum
Street (DATCU is Proposing the Use of a Modular Credit Union Branch).
Mayor opened the Public Hearing at 7:10 p.m.
Jon Madsen spoke on behalf of DATCU and is requesting to put in a temporary
modular building for approximately four to five years before a permanent building is
built.
Mayor closed the Public Hearing at 7:17 p.m.
6. Consider, Discuss and Possibly Approve the Use of Alternative Exterior Building
Materials and/or Design for a Proposed Structure at the Northeast Corner of loth
and Plum Street.
Councilman Patton made a motion to approve for a maximum of five years. Seconded
by Councilman Martin. Motion.carried unanimously.
7. Consider, Discuss and Possibly Approve Replat of Lot 1R, Block A, Sadau Addition.
Councilman Bilyeu made a motion to approve. Seconded by Councilman Stephens.
Motion carried unanimously.
8. INFORMATION ITEMS:
a) Animal Control Report - October
b) Library Report - October
c) ATMOS Energy Rider GCR - Rate Filing Under Docket No. 9762
9. Adjourn.
Mayor Muir adjourned the meeting at 7:26 p.m.
11/19/2012 8:59 HM
REFUNDS
CHECK REGISTER
PAGE:
1
PACKET:
05422 US - Refund
VENDOR
SET: 99 AP VENDOR SET
BANK:
POOL POOLED CASH ACCOUNT '
CHECK CHECK
CHECK
CHECK
VENDOR
-----------------------------------------------------------------------------------------------------------------------------'
I.D. NAME
TYPE DATE
DISCOUNT
AMOUNT
NO#
MOUNT
I
CENTURY21 JUDGE
FITE
I-000201211094911 CENTURY21 JUDGE
FITE
R 11/19/2012
292.01
052131
272.01
1
MARCIEL, HARISA
I-000201211094910 MARCIEL, MARISA
R 11/19/2012
I
79.90
052132
37.90
'* H A N K T O T A L S ''
NO$
DISCOUNTS
CHECK AMT
TOTAL
APPLIED
REGULAR CHECKS:
2
0.00
349.91
349.91
HANDWRITTEN CHECKS:
0
0.00
0.00
0.00
PRE -WRITE CHECKS:
0
0.00
0.00
0.00
DRAFTS:
0
0.00
0.00
0.00
VOID CHECKS:
0
0.00
0.00
0.00
NON CHECKS:
0
0.00
0.00
0.00
CORRECTIONS:
0
0.00
0.00
0.00
BANK TOTALS:
2
0.00
349.91
349.91
11/19/2012
8:57 AM
REFUNDS
CHECK REGISTER
PACKET:
05441 US - Refund
VENDOR
SET:
99 AP VENDOR SET
BANK:
POOL POOLED CASH ACCOUNT
CHECK CHECK
CHECK
VENDOR
---------------------------------------------------------------------------------------------------------------
I.D.
NAME
TYPE DATE
DISCOUNT
MOUNT NOR
I
ABBOTT, VICTORIA
I-000201211154913
ABBOTT, VICTORIA
R 11/19/2012
218.92 052130
** B A N K T O T A L S **
NOR
DISCOUNTS
CHECK AMT
TOTAL APPLIED
REGULAR CHECKS:
1
0.00
218.92
218.92
HANDWRITIEN CHECKS:
0
0.00
0.00
0.00
PRE -WRITE CHECKS:
0
0.00
0.00
0.00
DRAFTS:
0
0.00
0.00
0,00
VOID CHECKS:
0
0.00
0.00
0.00
NON CHECKS:
0
0.00
0.00
0.00
CORRECTIONS:
0
0.00
0.00
0.00
BANK TOTALS:
1
0.00
218.92
218.92
PAGE: 1
CHECK.
AMOUNT
218.92
B
11/21/2012
9:15 Am
REFUNDS CHECK REGISTER
PACKET:
05447
US - Refund
VENDOR SET:
99
AT VENDOR SET
BANK:
POOL
POOLED CASH ACCOUNT
CHECK CHECK
CHECK
VENDOR I.D.
________________
___________
NAME
_ _________ __ ___________
_______
TYPE DATE
_______ _ ________
DISCOUNT
______ __________
MOUNT NOR
_________
I
ALLBRITTON, PERRY
I-000201211214914
ALLBRITTON, PENNY
R 11/21/2012
137.16 052133
B A 11 K T 0 T A L S ' '
NOR
DISCOUNTS
CHECK ME
TOTAL APPLIED
REGULAR CHECKS:
1
0.00
137.16
137.16
HANDWRITTEN CHECKS:
0
0.00
0.00
0.00
PRF.-WRITE CHECKS:
0
0.00
0.00
0.00
DRAFTS:
0
0.00
0.00
0.00
VOID CHECKS:
0
0.00
0.00
0.00
NON CHECKS:
0
0.00
0.00
0.00
CORRECTIONS:
0
0.00
0.00
0.00
DANK TOTALS:
1
0.00
137.16
137.16
PAGE: 1
CHECK
AIIOUNT
137.16
11/21/2012 10:00 All A / P CHECK REGISTER
PACKET: 0544C Regular Payments 11/21/12 CF
VENDOR SET: 99
BANK POOL POOLED CASH ACCOUNT
PAGE: 1
CHECK CHECK
CHECK
CHECK
VENDOR
NAME / I.D.
DESC
TYPE DATE
DISCOUNT AMOUNT
N0N
AMOUNT
24180
ABC AUTO GLASS
I-162T6
AUTO GLASS CAPRICE
R 11/21/2012
967.56CR
052134
967.56
07860
ACT PIPE SUPPLY, INC
I-717661
METER BOXES/LIDS/LOCKS
R 11/21/2012
460.71CR
052135
I-718030
CLAMPS 4 PARTS
R 11/21/2012
456.90CR
052135
917.61
19050
BE CAPITAL RETAIL BANK / AMAZON
I-046410335420
UVDS
R 11/21/2012
105.44CR
052136
1-046413276145
DVDS
R 11/21/2012
6.95CR
052136
I-046418532103
UVDS
R 11/21/2012
35.98CR
052136
I-063982403298
BOOKS
R 11/21/2012
4.000R
052136
I-165068870541
BOOKS
R 11/21/2012
28.67CR
052136
1-165069154678
BOOKS
R 11/21/2012
3.19CR
052136
1-223401043959
BOOKS
R 11/21/2012
8.99CR
052136
2*13.22'
02490
CENTURYLINK
I-1111012012
CENYURYLINK - 11/10-12/9/12
R 11/21/2012
1,374.67CR
052137
1,374.67
00650
CONTINENTAL RESEARCH
CORP
I-1220805
GRAFFITI GONE PO 109252
R 11/21/2012
360.000R
052138
360.00
25280
CONLEY, CARY CLAYTON
JR.
I-0000001
ELECTRICAL INSPECTIONS
R 11/21/2012
225.000R
052139
1-0000002
ELECTRICAL INSPECTIONS
R 11/21/2012
75.000R
052139
300.00
11570
CULLIGAN
I-11092012
WATER BOTTLE SRV 2013
R 11/21/2012
90.
55CR
052140
90.55
22650
D&S ENGINEERING LABS,
PLLC
I-12-10-000102
JOB- 4TH a LOCUST
R 11/21/2012
325.95CR
052141
325.95
00710
DATA BUSINESS FORMS INC.
I-88356
INSPECTION RECORDS
R 11/21/2012
134.34CR
052142
134.34
20980
EXPRESS SERVICES, I11C.
I-11769909-0
TEMP EMPLOYEES 11/11/2012
R 11/21/2012
2,004.20CR
052143
2,004.20
01070
GALLS INC.
1-000147235
FLATSIDER SHOULDER RIG
R 11/21/2012
139.99CR
052144
139.99
18760
INDIAN CAR WASH
1-516921
CAR HASH VOUCHERS
R 11/21/2012
800.000R
052145
800.00
11/21/2012 10:00 AM A / P CHECK REGISTER PAGE: 2
PACKET: 05446 Regular Payn':ents 11/21/12 CF
VENDOR SET: 99
BANK POOL POOLED CASH ACCOUNT
CHECK CHECK
CHECK
CHECK
VENDOR
NAME / Z.D.
[DEC
TYPE DATE
DISCOUNT AMOUNT
N04
AMOUNT
20220
INGRAM
1-07616166
BOOKS
R 11/21/2012
8.43CR
052146
I-07634613
BOOKS
R 11/21/2012
16.46CR
052146
24.89
08210
KWIK FAR
I-00001-01755256
2012-13 INSPECTIONS
R 11/21/2012
39.75CR
052147
39.75
108BO
LOOKOUT BOOKS
I-ARU0121016
BOOKS
R 11/21/2012
278.60CR
052148
278.60
17900
LOWER COLORADO RIVER
AUTHORITY
I-LRI00020
TCEO C'OLLECTTON 10/18/12
R 11/21/2012
628.000R
052149
628.00
21960
MCNASTER NEW HOLLAND
1-26773
POWER STEERING PUMP
R 11/21/2012
496.43CR
052150
496.43
22540
14UIIICIPAL WATER WORKS
SUPPLY, LP
1-0087207-IN
PARTS WATER LINE REPAIRS
R 11/21/2012
493.28CR
052151
493.28
24940
NITA
I-3058623E
TOLL FEES 4/14/11-HUNTER
R 11/21/2012
3.78CR
052152
3.78
02970
OFFICE DEPOT
I-632144977001
OFFICE SUPPLIES
R 11/21/2012
53.78CR
052153
I-632145161001
OFFICE SUPPLIES
R 11/21/2012
49.40CR
052153
I-632145162001
OFFICE SUPPLIES
R 11/21/2012
51.76CR
052153
1-632145163001
OFFICE SUPPLIES
R 11/21/2012
17.02CR
052153
I-632145164001
OFFICE SUPPLIES
R 11/21/2012
17.02CR
052153
188.98
05050
THE FENRORTHY COMPANY
1-257083
CHILDRF.N'S BOOKS
R 11/21/2012
370.28CR
052154
370.2.8
12710
PETTIT MACHINERY, INC
I-P93098
OIL CAP 6 CHAIN SAW CHAIN
R 11/21/2012
35.96CR
052155
I-P93099
GAUGE WHEELS G BLADES
R 11/21/2012
244.63CR
052155
280.59
02170
REINERT PAPER e CHEMICAL,
INC.
1-290918
TOWELS, ETC
R 11/21/2012
86.10CR
052156
86.10
11170
RICOH AMERZCAS CORP:QDS
1-22393704
ANNUAL 2012-2013
R 11/21/2012
205.33CR
052157
205.33
11/21/2012 10:00 A:4 A / P CHECK REGISTER
PACKET: 05446 Regular PayFents 11/21/12 CF
VENDOR SET: 99
BANK POOL POOLED CASH ACCOUNT
PAGE: 3
CHECK CHECK
CHECK
CHECK
VENDOR
NAME / I.D. OPEC
TYPE DATE
DISCOUNT
AMOUNT
NOR
AMOUNT
25160
ROSE COSTUMES INC
1-11/13/2012 SANTA SUIT
R 11/21/2012
54.000R
052158
I-11/9/2012 SANTA SUIT
R 11/21/2012
120.000R
052158
144.00
16040
SHOiI HE ROOKS
I-21641P6X11 BOOKS
R 11/21/2012
187.000R
052159
187.00
24460
STERLING COMPUTED PRODUCTS
1-114586 INK CARTRIDGES
R 11/21/2012
430.88CR
052160
430.88
11030
TCEO
I-PHS0137626 2012-13 EATER SYSTEM FEE
R 11/21/2012
4,448.35CR
052161
4,448.35
08970
TEXAS PETER S SEWER CO
I-187774 PARTS FOR HATER
DEPT
R 11/21/2012
44.000R
052162
I-188161 PARTS FOR LATER
DEPT
R 11/21/2012
297.30CR
052162
341.30
02910
UPPER TRINITY
I-1,7271211 UPPER TRIIIITY-10/1-I1/l/12
R 11/21/2012
19,818.36CR
052163
17,818.36
24110
WOODS OF MISSION TIFIBER, LTD
I-4R1T 02119 WOOD DECKING 16'
TRAILER
R 11/21/2012
291.90CR
052164
291.70
* ' T 0 T A L S ' '
NOR
DISCOUNTS
CHECK MIT
TOTAL APPLIED
REGULAR CHECKS:
31
0.00
34,475.69
34,475.69
HANDWRIISEN CHECKS:
0
0.00
0.00
0.00
PRE -WRITE CHECKS:
0
0.00
0.00
0.00
DRAFYS:
0
0.00
0.00
0.00
VOID CHECKS:
0
0.00
0.00
0.00
NOD CHECKS;
0
0.00
0.00
0.00
CORRECTIONS:
0
0.00
0.00
0.00
REGISTER TOTALS:
31
0.00
34,475.69
34,475.69
11/21/2012 10:00 AS A / P CHECK REGISTER
PACKET: 05446 Regular Payments 11121112 IF
VENDOR SET: 99
RANK POOL POOLED CASH ACCOUNT
PAGE: 4
ERROR LISTING
CHECK # VENDOR MANE PAGE ERROR MESSAGE NOTES
052161 99-11030 TCEO 3 CHECK DATE < ITEM DATE TRAM N08: I-PHS0137626
TOTAL ERRORS: 0 TOTAL SARMI1tIE: 1
C:5 "L
TEXAS COUNCIL AGENDA ITEM
AGENDA TYPE D Regular ❑ Special ® Consent Reviewed by Finance
ariy
❑ Workshop ❑ Executive ❑ Public Heng Reviewed b Legal
Yes
Not Applicable
Yes
Not Applicable
Council Meeting Date: IZ, 3_ lZ Submitted By: David Pennington, Fire Chief
City Manager Reviewed/Approval Initials Date l
ACTION REQUESTED: ❑ORDINANCE [:]RESOLUTION ® APPROVAL
❑ CHANGE ORDER ❑ AGREEMENT ❑ APPROVAL OF BID ❑ AWARD OF CONTRACT
❑ CONSENSUS ❑ REAPPOINTMENTS
AGENDA CAPTION
Denton County Interlocal Cooperation Agreement for Fire Protection and Ambulance Service.
FINANCIAL SUMMARY
❑N/A ❑GRANT FUNDS ❑OPERATING EXPENSE ❑REVENUE ❑CI P ❑BUDGETED ❑NON -BUDGETED
FISCAL YEAR:
PRIOR
YEAR
CURRENT
YEAR
FUTURE
YEARS
TOTALS
Proposed Expenditure Amount
Encumbered Amount
BALANCE
FUND(S) TO BE USED: General ❑$ Utility ❑ $ Special ❑ $
BACKGROUND/SUMMARY OF ITEM
STAFF OPTIONS & RECOMMENDATION
Staff recommends.
List of Supporting Documents:
°
Prior Action/Review by Council, Boards, Commissions or Other
Agencies:
s
THE COUNTY OF DENTON §
§ SANGER VOLUNTEER FIRE
§ DEPARTMENT
STATE OF TEXAS §
INTERLOCAL COOPERATION AGREEMENT
FIRE PROTECTION SERVICES
THIS AGREEMENT, which has an effective date of October 1, 2012, is made and
entered into by and between Denton County, a political subdivision of the State of Texas,
hereinafter referred to as "the COUNTY," and the Sanger Volunteer Fire Department, a non-
profit agency, located in Denton County, Texas, hereinafter referred to as "the AGENCY".
WHEREAS, the COUNTY is a duly organized political subdivision of the State of Texas
engaged in the administration of county government and related services for the benefit of the
citizens of Denton County; and
WHEREAS, the AGENCY is a non-profit agency, duly organized and operating under
the laws of the State of Texas and engaged in the provision of fire protection set -vices and related
services for the benefit of the citizens of the City of Sanger; and
WHEREAS, the AGENCY is the owner and operator of certain fire protection vehicles
and other equipment designed for the extinguishing of fire mid prevention of damage to property
and injury to persons from fire and has in its employ trained personnel whose duties are related
to the use of such vehicles and equipment; and
WHEREAS, the COUNTY and the AGENCY mutually desire to be subject to and
contract pursuant to provisions of the Texas Government Code, Chapter 791 and the Texas Local
Government Code, Chapter 352, and
NOW, THEREFORE, the COUNTY and the AGENCY, for the mutual promises,
covenants, Agreements and consideration stated herein, agree as follows:
I.
TERM
The term of this Agreement shall be for the period beginning of October 1, 2012, and
ending September 30, 2013.
II.
SERVICES
The services to be rendered in accordance with this Agreement by the AGENCY are the
fire protection services normally rendered by the AGENCY to citizens of the City of Sanger in
circumstances of emergency, but which services will now be extended to all citizens of the
2012-2013 Interlocal Cooperation Agreement —Fire Protection Services/Singer - Page 1 of 7
COUNTY residing in the unincorporated areas of the COUNTY within the operating territory or
jurisdiction of the AGENCY, as agreed to by the AGENCY and the COUNTY in this
Agreement and as set forth in "Exhibit A," attached hereto and incorporated herein by reference.
These services are rendered in consideration of the basic finding and the separate per call fee set
forth in this Agreement for the common good and benefit and to serve the public convenience
and necessity of the citizens of the COUNTY who are not otherwise protected with respect to
fire prevention, extinguislnnent, safety and rescue services. The services to be rendered are as
follows:
A. The AGENCY shall make available and provide emergency fire prevention,
extinguishment, safety and rescue services within the agreed or specified territory
or jurisdiction of the AGENCY.
B. The AGENCY shall respond to requests for fire protection services made within
the portion of the COUNTY designated as "Sanger" as set out in Exhibit "A".
C. The COUNTY agrees that, in the event a fire in the AGENCY's unincorporated
designated area which the AGENCY considers to be of an incendiary nature and
upon request by the AGENCY, the County Fire Marshal will dispatch
investigation personnel to the fire scene within a response time sufficient to
legally maintain and protect all evidence of said fire and will conduct all
appropriate investigation and assist in the prosecution of any case of arson. The
AGENCY shall not be responsible for investigations of suspected incendiary fires
in the unincorporated areas, but shall cooperate with the County Fire Marshal in
immediately relating all pertinent information possible to the investigator(s).
D. The COUNTY agrees that the County Fire Marshal may assist in the conduct of
appropriate investigations of a fire which the AGENCY considers to be of
incendiary nature in the AGENCY's incorporated area upon request of the
AGENCY.
E. The AGENCY shall submit monthly statements on the Texas Fire Incident
Reporting System's standardized forms to the Denton County Fire Marshal, 9060
Teasley Lane, Denton, Texas 76210-4010. This form will serve as the billing
statement to the COUNTY for reimbursement of calls made in the unincorporated
area. The Denton County Fire Marshal shall provide the forms upon request from
the AGENCY.
F. The AGENCY, in the performance of its duties and responsibilities under this
Agreement, shall have the responsibility, within the sole discretion of the officers
and employees of the AGENCY, except as otherwise determined by the Denton
County Fire Marshal, to determine priorities in the dispatching and use of the
AGENCY's equipment and personnel, and the judgment of any such officer or
employee as to such matters shall be the final determination.
2012 —2013 Lrtedocal Cooperation Agreement — Fire Protection Services/Sanger - Page 2 of 7
The COUNTY shall designate the County Judge to act on behalf of the COUNTY and to
serve as "Liaison Officer" between the COUNTY and the AGENCY. The County Judge, or her
designated substitute, shall devote sufficient time and attention to insure the performance of all
duties and obligations of the COUNTY under this Agreement and shall provide immediate and
direct supervision of employees, agents, contractors, sub -contractors and/or laborers of the
COUNTY engaged in the performance of this Agreement for the mutual benefit of the
COUNTY and the AGENCY.
III.
PERFORMANCE OF SERVICE
The AGENCY shall devote sufficient time and attention to insure the performance of all
duties and obligations of the AGENCY under this Agreement and shall provide immediate and
direct supervision of the AGENCY's employees, agents, contractors, sub -contractors and/or
laborers engaged in the performance of this Agreement for the mutual benefit of the AGENCY
and the COUNTY.
IV.
COMPENSATION
The COUNTY agrees to pay to the AGENCY for the full performance of services as
provided in this Agreement the sum of TEN THOUSAND AND NO/100THS DOLLARS
($10,000.00), payable upon execution of this Agreement, and further agrees to pay the sum of
FOUR HUNDRED SEVENTY-FIVE AND NO DOLLARS ($475.00) per fire call in the
designated unincorporated areas of the COUNTY from October 1, 2012, to September 30, 2013.
The COUNTY anticipates the AGENCY to run approximately 266 fire calls for a total funding
of $126,350.00 for fire calls. The total payments by the COUNTY to the AGENCY pursuant to
this Agreement are estimated to be $136,350.00. The COUNTY will make no payment to the
AGENCY for service provided outside the agreed service district whether by Mutual Aid
Agreement or otherwise. The AGENCY understands and agrees that payment by the COUNTY
to the AGENCY shall be made in accordance with the normal and customary processes and
business procedures of the COUNTY and in conformance with applicable state law.
V.
FINANCIAL RECORDS
The AGENCY agrees to make its financial records available for audit and/or review by
the COUNTY, upon request by the COUNTY.
2012— 20131nterlocal Cooperation Agreement— Fire Protection Sewim/Sanger - Page 3 of 7
VI.
RESPONSIBILITY OF THE COUNTY
The COUNTY, to the extent permitted by law, shall be responsible for the acts,
negligence and omissions of all officers, employees and agents of the COUNTY who are
engaged in the performance of this Agreement.
VII.
RESPONSIBILITY OF THE AGENCY
The AGENCY, to the extent permitted by law, shall be responsible for the acts,
negligence and omissions of all officers, employees and agents of the AGENCY who are
engaged in the performance of this Agreement.
VIII.
APPLICABLE LAW
The COUNTY and the AGENCY understand and agree that liability under this contract
is governed by the Texas Government Code, Chapter 791 and the Texas Local Government
Code, Chapter 352. This Agreement is made in contemplation of the applicability of these laws
to the Agreement. Insofar as legally possible the COUNTY and the AGENCY agree to be
bound by the above mentioned statutes as they exist as of the date of this Agreement.
IX.
DEFAULT
In the event of default of any of the covenants herein contained, this Agreement may be
terminated at the discretion of the non -defaulting party if such default continues for a period of
ten (10) days after notice to the other party in writing of such default and the intent to terminate
this Agreement due to the default. Unless the default is cured, this Agreement shall terminate.
X.
TERMINATION
This Agreement may be terminated any time, by either the COUNTY or the AGENCY
by giving sixty (60) days advance written notice to the other party. In the event of termination by
either party, the AGENCY shall be compensated pro rata for all services performed to the
termination date together with reimbursable expenses then due as authorized by this Agreement.
In the event of such termination, should the AGENCY be overcompensated on a pro rata basis
for all services performed to the termination date and/or be overcompensated reimbursable
expenses, the COUNTY shall be reimbursed pro rata for all such overcompensation.
2012— 2013 Interlocal Cooperation Agreement— Fire Protection Sereices/Slager - Page 4 of 7
Acceptance of such reimbursement shall not constitute a waiver of any claim that may otherwise
arise out of this Agreement.
XI.
GOVERNMENTAL IMMUNITY
The fact that the COUNTY and the AGENCY accept certain responsibilities relating to
the rendition of fire protection services under this Agreement as part of their responsibility for
providing protection for the public health makes it imperative that the performance of these vital
services be recognized as a governmental function and that the doctrine of governmental
immunity shall be, and it is hereby, invoked to the extent permitted by law. Neither the
AGENCY, nor the COUNTY waive, nor shall be deemed to have hereby waived, any immunity
or defense that would otherwise be available to it against claims arising from the exercise of
government powers and functions.
XII.
ENTIRE AGREEMENT
This Agreement represents the entire Agreement between the COUNTY and the
AGENCY and supersedes all prior negotiations representations and Agreements, either written
or oral. This Agreement may be amended only by written instrument signed by both parties.
XIII.
LAW Or CONTRACT
This Agreement and any of its terms or provisions, as well as the rights and duties of the
parties hereto, shall be governed by the laws of the State of Texas. The venue for any dispute, or
matter, arising under this Agreement shall lie in Denton County, Texas,
XIv.
SEVERABILITY
In the event that any portion of this Agreement shall be found to be contrary to law, it is
the intent of the parties hereto that the remaining portions shall remain valid and in full force and
effect to the fullest extent possible.
XV.
AUTHORITY
The undersigned officer or agents of the parties hereto are the properly authorized
officials and have the necessary authority to execute this Agreement on behalf of the parties.
2012 — 2013 Interlocal Cooperation Agreement— Fire Protection Services/Sanger - Page 5 of 7
XVI.
SERVICE AREA
Acceptance of this Agreement constitutes approval of the service area set out in attached
Exhibit "A".
EXECUTED in triplicate originals on the dates set forth below.
COUNTY
Denton County, Texas
110 West Hickory Street, 2nd Floor
Denton, Texas 76201
Mary Horn
Denton County Judge
Acting on behalf of and by the authority
of Denton County Commissioners Court
of Denton County, Texas
DATED:
ATTEST:
BY:
Denton County Clerk
APPROVED AS TO FORM:
:
Assistant District Attorney
AGENCY
Sanger Volunteer Fire Department
P.O. Box 1729
Sanger, Texas 76266
By_
Name
Fire Chief
Acting on behalf of and by the
authority of the Sanger Volunteer Fire
Department
DATED:
APPROVED AS TO CONSENT:
Denton County Fire Marshall
AUDITOR'S CERTIFICATE
I hereby certify that Rinds are available in the amount of $ to
accomplish and pay the obligation of Denton County under this Contract/Agreement.
James Wells, Denton County Auditor
2012 — 2013 Interlocal Cooperation Agreement — Fim Protection Smices/Sanger - Page 6 of 7
THE COUNTY OF DENTON
STATE OF TEXAS
§ SANGER VOLUNTEER FIRE
§ DEPARTMENT —AMBULANCE
§ SERVICES
INTERLOCAL COOPERATION AGREEMENT
AMBULANCE SERVICE
THIS AGREEMENT, which has an effective date of October 1, 2012, is made and
entered into by and between Denton County a political subdivision of the State of Texas,
hereinafter referred to as "the COUNTY," and the Sanger Volunteer Fire Department, a non-
profit agency, located in Denton County, Texas, hereinafter referred to as `the AGENCY".
WHEREAS, the COUNTY is a duly organized political subdivision of the State of Texas
engaged in the administration of county government and related services for the benefit of the
citizens of Denton County; and
WHEREAS, the AGENCY is a non-profit agency, duly organized and operating under
the laws of the State of Texas and engaged in the provision of ambulance services and related
services for the benefit of the citizens of the City of Sanger; and
WHEREAS, the AGENCY is an owner and operator of certain ambulance vehicles and
other equipment designed for the transportation of persons who are sick, infirmed or injured and
has in its employ trained personnel whose duties are related to the treatment of said individuals
and the use of such vehicles and equipment; and
WHEREAS, the COUNTY desires to obtain emergency ambulance and related services
for the benefit of residents of the COUNTY living in unincorporated areas of the COUNTY
which the AGENCY is capable of providing; and
WHEREAS, the provision of emergency ambulance and related services is a
govermnental function that serves the public health and welfare and is of mutual concern to both
the COUNTY and the AGENCY; and
WHEREAS, the COUNTY desires to expend County funds to defray the expense of
establishing, operating and maintaining emergency ambulance services in the County; and
WHEREAS, the COUNTY and the AGENCY mutually desire to be subject to and
contract pursuant to the provisions of Texas Government Code, Chapter 791 and Texas Health
and Safety Code, Section 774.003, and
2012-2013 Interiocal Cooperation Agreement -Ambulance Services/Sanger- Page I of 8
NOW THEREFORE, the COUNTY and the AGENCY, in consideration of the mutual
promises, covenants, and Agreements stated herein, agree as follows:
I.
TERM
The term of this Agreement shall be for the period beginning of October 1, 2012, and
ending on September 30, 2013.
II.
DEMNITIONS
As used herein, the words and phrases hereinafter set forth shall have the meanings as
follows:
A. 'Emergency" shall mean any circumstance that calls for immediate action and in
which the element of time in transporting the sick, wounded or injured for
medical treatment is essential to the health or life of a person or persons. Whether
an emergency, in fact, exists is solely up to the discretion of the AGENCY. For
dispatch purposes only, "emergency" shall include, but not be limited to:
The representation by the individual requesting ambulance service that an
immediate need exists for the transportation of a person from any location
within the agreed operating area of the AGENCY to a place where
emergency medical treatment may be obtained; or
2. The representation by the individual requesting ambulance service that an
immediate need exists for the transportation of a person from any location
within the agreed operating area of the AGENCY to the closest medical
facility.
B. "Rural area" means any area within the boundaries of the COUNTY, but outside
the corporate limits of all incorporated cities, towns and villages within the
COUNTY.
C. "Urban area" means any area within the corporate limits of an incorporated city,
town or village within the COUNTY.
D. "Emergency ambulance call" means a response to a request for ambulance service
by the personnel of the AGENCY in a situation involving an emergency, as
defined above, by an ambulance vehicle. A single response to a call may involve
the transportation of more than one person at a time, but shall be considered as
only one call.
III.
SERVICES
The services to be rendered under this Agreement by the AGENCY are the ambulance
services normally rendered by the AGENCY to citizens of City of Sanger in circumstances of
emergency, but which services will now be extended to all citizens of the COUNTY residing in
2012-2013 Interlocal Cooperation Agreement -Ambulance Services/Sanger' Page 2 of 8
the unincorporated areas of the COUNTY within the operating territory or jurisdiction of the
AGENCY, as agreed to by the AGENCY and the COUNTY in this Agreement and as set forth
in "Exhibit A," attached hereto and incorporated herein by reference.
It is recognized that the officers and employees of the AGENCY have the duty and
responsibility of rendering ambulance services to citizens of the AGENCY and the COUNTY.
In the performance of these duties and responsibilities, it shall be within the sole responsibility
and discretion of the officers and employees of the AGENCY to determine priorities in the
dispatching and use of such equipment and personnel and the judgment of the officer or
employee shall be final.
The COUNTY shall designate the County Judge to act on behalf of the COUNTY and to
serve as "Liaison Officer" between the COUNTY and the AGENCY. The County Judge, or her
designated substitute, shall devote sufficient time and attention to insure the performance of all
duties and obligations of the COUNTY under this Agreement and shall provide for the
immmediate and direct supervision of employees, agents, contractors, sub -contractors and/or
laborers of the COUNTY engaged in the performance of this Agreement.
IV.
PERFORMANCE OF SERVICES
The AGENCY shall devote sufficient time and attention to insure the performance of all
duties and obligations of the AGENCY under this Agreement and shall provide immediate and
direct supervision of the AGENCY's employees, agents, contractors, sub -contractors and/or
laborers engaged in the performance of this Agreement for the mutual benefit of the AGENCY
and the COUNTY.
V.
COMPENSATION
COUNTY agrees to pay to the AGENCY an estimated fee of $114,190.00 (rounded to
the nearest dollar) based on a finding formula as follows:
I. A fixed sum based on a population percentage .5085 per capita; said sum
computes to $7,393.89.
2. A fixed sum of $240.8809 per ambulance transport for an estimated maximum
amount of $29,869.24. Said sum is based upon 124 transports made by the
AGENCY in fiscal year 2012.
3. A fixed sum based on 113.98 rural miles in the agreed operating territory; said
sum computes to $76,927.15.
2012-2013 htlerlocal Cooperation Agreement -Ambulance Smim/Sanger- Page 3 of 8
The first and third sums are based upon population and mileage figures obtained from the North
Central Texas Council of Governments. The second sum is based upon the definition of an
"ambulance call" for purposes of this Agreement. Payment shall not be allowed for any instance
in which a patient is not transported. Consistent with the reporting procedures described below,
the AGENCY shall receive payment for transporting the patient regardless of the service
delivery area in which the call originated.
Requests for payment shall be submitted on the standardized ambulance transportation
reporting form approved and provided by the COUNTY. It shall be the responsibility of the
AGENCY to fully complete the forms and to provide complete and accurate patient information.
Requests for payment shall be submitted within five (5) days of the performance of service by
the AGENCY. Requests not timely submitted shall not be considered for payment. Requests
for payment may be submitted by personal delivery, U.S. Mail, facsimile or computer telephone
link to the office of the Denton County Fire Marshal. The date of submission shall be the date
the filly documented request is received in said office.
VI.
FINANCIAL RECORDS
The AGENCY agrees to make its financial records available for audit and/or review by
the COUNTY, upon request by the COUNTY.
VII.
RESPONSIBILITY OF THE COUNTY
The COUNTY, to the extent permitted by law, shall be responsible for the acts,
omissions and negligence of all officers, employees and agents of the COUNTY who are
engaged in the performance of this Agreement.
VIII.
RESPONSIBILITY OF THE AGENCY
The AGENCY, to the extent permitted by law, shall be responsible for the acts,
ornissionsand negligence of all officers, employees and agents of the AGENCY who are
engaged in the performance of this Agreement.
IX.
APPLICABLE LAW
The COUNTY and the AGENCY understand and agree that liability under this contract
is governed by Texas Government Code, Chapter 791 and Texas Health and Safety Code,
Section 774.003. This Agreement is made in contemplation of the applicability of these laws to
2012-2013 Interlocal Cooperation Agreement -Ambulance Services/Sanger - Page 4 of 8
the Agreement. Insofar as legally possible the COUNTY and the AGENCY agree to be bound
by the above mentioned statutes as they exist as of the date of this Agreement.
X.
DEFAULT
In the event of default of any of the covenants herein contained, this Agreement may be
terminated at the discretion of the non -defaulting party if such default continues for a period of
ten (10) days after notice to the other party in writing of such default and the intent to terminate
this Agreement due to the default. Unless the default is cured, this Agreement shall terminate.
XI.
TERMINATION
This Agreement may be terminated at any time by either the COUNTY or the AGENCY
by giving sixty (60) days advance written notice to the other party. In the event of termination
by either party, the AGENCY shall be compensated pro rata for all services performed to
termination date together with reimbursable expenses then due as authorized by this Agreement.
In the event of such termination, should the AGENCY be overcompensated on a pro rata basis
for all services performed to the termination date and/or be overcompensated for reimbursable
expenses, the COUNTY shall be reimbursed pro rata for all such overcompensation.
Acceptance of such reimbursement shall not constitute a waiver of any claim that may otherwise
arise out of this Agreement.
XII.
GOVERNMENTAL IMMUNITY
The fact that the COUNTY and the AGENCY accept certain responsibilities relating to
the rendering of ambulance services under this Agreement as a part of their responsibility for
providing protection for the public health makes it imperative that the performance of these vital
services be recognized as a governmental function and that the doctrine of governmental
immunity shall be, and is hereby, invoked to the extent permitted under the law. Neither the
AGENCY, nor the COUNTY waive, nor shall be deemed to have hereby waived any immunity
or defense that would otherwise be available to it against claims arising from the exercise of
governmental powers and functions.
2012-2013 fnterlocal Cooperation Agreement -Ambulance Sewices/Sanger- Page 5 of 8
XIII.
ENTIRE AGREEMENT
This Agreement represents the entire Agreement between the COUNTY and the
AGENCY and supersedes all prior negotiations, representations and Agreements, either written
or oral. This Agreement may be amended only by written instrument signed by both parties.
XIV.
LAW OF CONTRACT
This Agreement and any of its terms or provisions, as well as the rights and duties of the
parties hereto, shall be governed by the laws of the State of Texas. The venue for any dispute, or
matter, arising under this Agreement shall lie in Denton County, Texas.
XV.
SEVERABILITY
In the event that any portion of this Agreement shall be found to be contrary to law, it is
the intent of the parties hereto that the remaining portions of this Agreement shall remain valid
and in full force and effect to the fullest extent possible.
XVI.
AUTHORITY
The undersigned officer or agents of the parties are the properly authorized officials and
have the necessary authority to execute this Agreement on behalf of the Parties.
XVII.
SERVICE AREA
Acceptance of this Agreement constitutes approval of the service area set out in attached
Exhibit "A".
EXECUTED in triplicate originals on the dates set forth below.
COUNTY:
Denton County, Texas
110 West Hickory Street, 2nd Floor
Denton, Texas 76201
Mary Horn
Denton County Judge
AGENCY:
Sanger Volunteer Fire Department
City of Sanger
P.O. Box 1729
Sanger, Texas 76266
Name
Title
2012-20131nterlocal Cooperation Agreement -Ambulance Sewices/Sanger- Page 6 of 8
Acting on behalf of and by
the authority of Denton County
Commissioners Court of Denton, Texas
DATED:
ATTEST:
Denton County Clerk
APPROVED AS TO FORM:
Assistant District Attorney
Acting on behalf of and by the
authority of the Sanger Volunteer Fire
Department
DATED:
APPROVED AS TO CONTENT:
BY:
Denton County Fire Marshal
AUDITOR'S CERTIFICATE
I hereby certify that funds are available in the amount of $ to
accomplish and pay the obligation of Denton County under this Agreement.
James Wells, Denton County Auditor
2012-2013 Interlocal Cooperation Agreement -Ambulance Sery C&Sanger- Page 7 of 8
`aun�
:aonMllua.n
1
3
1 4eP
1�
r C'C}tft0$
a�geh
TEXAS COUNCIL AGENDA ITEM
AGENDA TYPE ® Regular ❑ Special ❑ Consent Reviewed by Finance
❑ workshop ❑Executive ❑Public Hearing Reviewed by Legal al
I ❑ Yes
® Not Applicable
Yes
® Not Applicable
Council Meeting Date: December 3, 2012 Submitted By: Rob Woods
City Manager Reviewed/Approval Initials Date r�—
f.
ACTION REQUESTED: ❑ORDINANCE # ❑ RESOLUTION ® APPROVAL
❑ CHANGE ORDER ❑ AGREEMENT ❑ APPROVAL OF BID ® AWARD OF CONTRACT
❑ CONSENSUS ❑ REAPPOINTMENTS
AGENDA CAPTION
Discussion and possible action on covering the construction of sidewalks improvements for Keaton
Road.
FINANCIAL SUMMARY
❑N/A ❑GRANTFUNDS ❑OPFRATINGEYPENSE ❑REVENUE ❑CIP ®BUDGETED ❑NON -BUDGETED
FISCAL YEAR:
PRIOR
YEAR
CURRENT
YEAR
FUTURE
YEARS
TOTALS
Proposed Expenditure Amount
Encumbered Amount
BALANCE
FUND(S) TO BE USED: General ❑$ Utility ❑ $ Special ❑ $
BACKGROUND/SUMMARY OF ITEM
Council approved the original contract (in the amount of $108,415.00) during the July 16, 2012 session. Due to budget constraints
Alternate 1 was not awarded at that time. The cost of alternate would be ($20,750.00) fiords are now available to cover the cost of this
additional work.
STAFF OPTIONS & RECOMMENDATION
Stiff reconnnends awarding alternate one for the amount of $20,750.00.
List of Supporting Documcnts/FxhibitsAtlaehed:
Prior Action/Review by Council, Boards, Commissions or0ther
Agencies:
BID TABULATION SUMMARY
�.'y v' oauy"
Nu -Way Construction
DCI Contracting, Inc.
2 L Construction LLC
Job:Fifth Street & Keaton Road Sidewalk and Drainage Improvements
P.O. Box 270416
2045 E. Hwy 380, Suite 100
P.O. Box 397
and Utility Improvements
Flower Mound, Texas 75027
Decatur, TX 76234
Rhome, Texas 76078
Engineer: City of Sanger
Phone 817-675-3888
Phone 940-626-0022
Phone 940-433-2670
Bid Date: July 3, 2012
BID
BID
BID
PROJECT LOCATION
AMOUNT
AMOUNT
AMOUNT
Total Base Bid for Keaton Road -Phase One and Fifth Street Sections:
`" $2,814,486.98
$167,275.00
$108,415.00
EMM
Total Bid for Keaton Road Phase I & II &Fifth Street-
* Rd Rd9 R35 oR
¢roe unn nn
e.nn .cam ,...
" total amount includes the unit prices submitted with the bid documents:
The amount that was staff believes was to be
ON(
COUNCIL AGENDA ITEM
AGENDA TYPE ® Regular ❑ Special ❑ Consent Reviewed by Fiance
Workshop El Executive ❑ Public Hearing Reviewed b Le al
y g
❑ Yes
® Not Applicable
-
Yes
-
� Not Applicable
Council Meeting Date: December 3, 2012 Submitted By: Rob Woods
City Manager Reviewed/Approval Initials Date
ACTION REQUESTED: ❑ORDINANCE # ❑ RESOLUTION APPROVAL
❑ CHANGE ORDER ❑ AGREEMENT ❑ APPROVAL OF BID ❑ AWARD OF CONTRACT
❑ CONSENSUS ❑ REAPPOINTMENTS
AGENDA CAPTION
Discussion and possible action on the Advertisement for Request for Proposals (RFP) for project
administration and surveyors pertaining to the CDBG grant program.
FINANCIAL SUMMARY
❑N/A ®GRANIFUNDS ❑OPI:RATINGF.XPENSF. ❑REVIiNUE ❑CIP []BUDGETED ❑NON -BUDGETED
FISCAL YEAR:
PRIOR
YEAR
CURRENT
YEAR
FUTURE
YEARS
TOTALS
Proposed Expenditure Amount
Encumbered Amount
BALANCE
FUND(S) TO BE USED: General ❑$ Utility ❑ $ Special ❑ $
BACKGROUND/SUMMARY OF ITEM
Staff is recommending advertising for RFP on January 9, 2013 for both the project administration of the CDBG
grant and surveyors to provide services with the necessary field work and preparation of documents.
STAFF OPTIONS & RECOMMENDATION
Staff recommends approval for advertising.
List of Supporting Documents/Exhibits Attached:
Prior Action/Review by Council, Boards, Commissions or Other
Agencies:
CITY OF SANGER, TEXAS
GENERAL FUND REVENUE 8, EXPENDITURES
OCTOBER 31.2012
YTD
OVER BUDGET
REVENUE -GENERAL FUND
ACTUAL
BUDGET
(UNDER)SUDGET
Taxes
92,675
2,418,500
(2,325,825)
Franchise Fees
23,565
582,600
(559,035)
License & Permits
12,160
86,210
(74,050)
Fire & Ambulance
53,640
466,500
(412,860)
Fines & Forfeitures
10,748
248,112
(237,364)
Other
10,339
162,300
(151.961)
Solid Waste
57,791
652.000
(594,209)
TOTAL REVENUE
260,918
4,616,222
(4,355,304)
ACTUAL% OF BUDGETED REVENUE 6%
YTD
(OVER) BUDGET
EXPENDITURES -GENERAL FUND
ACTUAL
BUDGET
UNDER BUDGET
Administration
41,061
5 44,026
502.965
Police & Animal Control
84,131
11366,591
1,282,460
Fire & Ambulance
56,277
920,110
863,833
Municipal Court
11,858
211.793
199,935
Development Services
19,448
239,169
219,721
Streets
14,527
339,993
325,466
Parks & Recreation
53,931
578,598
524,662
Library
16,248
197,142
180,894
Solid Waste
50,864
560,000
5091136
TOTAL EXPENDITURES
348,345
4,957,417
4.609,072
REVENUE OVER (UNDER)
EXPENDITURES
(87,427)
(341,195)
263,768
OTHER FINANCING SOURCES (USES)
Transfer from 4A -
20,500
(20,500)
Transfer from 4B
20.500
(20,500)
Transferfrom Debt Service
110,000
(110,000)
Transferfrom Enterprise Fund
200,000
(200,000)
Transfer to Capital Project Fund
CHANGE IN FUND BALANCE
(87,427)
9.805
(97,232)
FUND BALANCE - BOY
1,037,470
1,037,470
FUND BALANCE -EOY
950,043
1,047,275
(97,232)
ACTUAL% OF BUDGETED EXPENDITURES 7%
GENERAL FUND EXPENDITURES
®Actual
BUDGET AND ACTUAL
- ®Budget
$1,400,000
al
$1,200,000
$1,000,000
I
$800,000
$600,000
---
$400,000
$200iF
,
5-
'.
1 ,FUR
Adminlatmtlon
POIIcosAnlmol
Fire&
Municipalourt
Development
$treeb
ParkaB
Llbmry
Solld
Weafe
ConVol
Ambulonw
sorvlws
Ro[rootlon
6% ex
6% 6% 8% 4%
9% s% 9%
EXPECTED% OF BUDGETED EXPENDITURES 8%
CITY OF SANGER, TEXAS
ENTERPRISE FUND REVENUE & EXPENDITURES
OCTOBER 31, 2012
OVER BUDGET
REVENUE -ENTERPRISE FUND
YTD ACTUAL
BUDGET
(UNDER)BUDGET
Water'
127,982
1,290,119
(1,162,137)
Wastewater
93,140
1,118,323
(1,025.183)
Tap Fees
68,250
160,000
(91,750)
Electric
560,059
7,947,500
(7,387,441)
Interest
1,596
29,000
(27,404)
Miscellaneous
4,551
51,500
(46,949)
TOTAL REVENUE
855,578
10,596,442
(9,740,864)
ACTUAL % OF BUDGETED REVENUE 8%
(OVER) BUDGET
EXPENDITURES -ENTERPRISE FUND
YTD ACTUAL
BUDGET
UNDER BUDGET
Administration
50,985
846,730
795,745
Water
47,462
1,007,383
959,921
Wastewater
24,366
646,021
621,655
Electric
395.639
6,412,483
6,016,844
Debt Service
15,748
781,675
765,927
TOTAL EXPENDITURES
534,200
9,694,292
9,160,092
REVENUE OVER (UNDER)
EXPENDITURES
321,378
902,150
(580.772)
OTHER FINANCING SOURCES (USES)
Transfers to General Fund
(200,000)
200,000
Transfers to Capital Project Fund
(275,000)
275,000
Transfers to Cap Proj - W W
(111,832)
111,832
Transfers to Storm Recovery Fund
(154,000)
154,000
CHANGE 1N FUND BALANCE
321,378
161,318
160,060
FUND BALANCE. BOY
5,613,332
4,338,261
1,275,081
FUND BALANCE -EOY
5,934,710
4,499,569
1,435,141
ACTUAL% OF BUDGETED EXPENDITURES 6%
ENTERPRISE FUND REVENUE
BUDGET AND ACTUAL
mgcrvu mgu0ctm
s3.600
57.000000
t
$5,000,000
$3,000.000
-
$2,000,000
$11000.o00
s
WWt a Wastowator T.P F.. ElocVlc Interest Mlxelianeous
10% 8% 43% 7% 6% 9%
CXPECTED -/o OF BUDGETED REVENUE 8%
mActual
ENTERPRISE FUND EXPENDITURES
BUDGET AND ACTUAL
® Budget
k islP t}, {�{Elinit : �1{fit' ,C, ,satt a,'k)Ii
$5,000,000{{
4INJ
�i �1 I4}ii� i,�s�yth ESh,h k H ;I
111�1i1il, l{h{
i , .sill lilt i
$4,000,000
$2,000,000
- -- -
$1,000,000 -
$-
y
Attminlstmoon
Wntor
Wastowator
Elac[ric
Debt eorvlco
6%
5%
G%
6 %
2%
EXPECTED % OF BUDGETED EXPENDITURES 8%
CITY OF SANGER, TEXAS
CASH AND INVESTMENTS
OCTOBER 31, 2012
CASH AND INVESTMENTS
Unrestricted: Cash for Operations
.Investments for Operations
Restricted: Tourism' -
Keep Sanger Beautiful (KSB)'
Court Technology and Security'
Equipment Replacement`
Library
Parks`
Animal Control"
One Plus Donations'
Safety Incentive'
Water Deposits
Debt service
Capital Projects: Capital Improvements
TOTAL CASH AND INVESTMENTS
CASH AND INVESTMENTS
October 31, 2012
Capit
Debt
2
'Deferred Revenue accounts closed
out to appropriate Fund Balance
accounts at the end of each rsscal
year.
ENTERPRISE
DEBT SERVICE
CAPITAL
GENERALFUND
FUND
FUND
PROJECTS FUND
TOTAL
$ 104,512
S 2.219,577
$ 44,780
$ 9,362
$ 2,378,231
559,511
448,982
1,008,493
1,237
1,237
156,483
38,979
195,462
49,928
49,928
4,385
4,385
231
231
313.837
313,837
951,304
347,180.
1,298,484
1,317,824
-
1,317,824
S 876,056
$ 5,290,734
$ 391,960
$ 9,362
$ 6,568,112
1% 3% 0%
Cash and Investments as
of October
Name
Acct. #
Maturity
Yield*
Balance
Pooled Cash
00-1000
0.40%
$
104,512
OPERATING ACCTS.
$
104,512
GF Contingency Reserve CD Prosperity
00-1039
4/26/2013
0.35%
$
203,784
GF Contingency Reserve CD 642606
00-1043
7/13/2013
0.40%
204,398
GF Contin enc Reserve MM 2487969
00-1031
0.65%
151,329
CONTINGENCY RESERVE
$
559,511
GF Equipment Replacement CD 719706
00-1033
7/6/2013
0.80%
$
61,637
GF Equipment Re lacement MM 2376237
00-1032
0.65%
94,846
EQUIP MENT !REPLACEMENT
$ ;;
156,483
Library CD 702994
00-1035
1/22/2013
0.80%
$
49,928
Beautification Board Deferred Revenue
00-2615
1,237
Park Board Deferred Revenue
00-2620
d WzF
'*`Deferred Revenue accounts close to Fund Balance at year-end.
Restricted
Y
Y
Y
Y
Y
Cash and Investments as o
October r
CASH
$
2,219,577,
'Pooled Cash
00-1010
$
85,663
Y
Water Deposit CD 2375850
00-1041
1/3/2013
1.25%
228,174
Y
WATER DEPOSIT REFUND ACCT.
$
313 837
Sewer Capital Reserve CD 642584
00-1044
10/23/2012
0.45%
$
278,210
Y
Sewer Capital Reserve MM 2380226
00-1038
0.65%
101,641
Y
SEWER' CAPITALRESERVE ''
$
379 851
Water Capital Reserve MM 2376156
00-1037
0.65%
$
298,085
Y
Water Capital Reserve CD 459844
00-1043
1/3/2013
0.50%
639,888
Y
WATER CAPITAL' RESERVE -,
$
937973`
Combined EF Debt Service MM 2376113
00-1039
0.43%
$
587,814
Y
EF Bond Reserve CD 459585
00-1046
1/3/2013
0,90%
349,683
Y
99 &96 Bond Reserve MM 2381400
00-1033
0.65%
13,807
Y
BOND FUND RESERVES
$
951 304'
EF Reserve CD 642541
00-1040
3/25/2013
0.45%
$
102,596
EF Contingency Reserve CD 459739
00-1047
1/3/2013
1.25%
16,212
EF Contingency Reserve CD 737860
00-1014
2/14/2013
0.90%
304,604
EF Contingency Reserve MM 2809753
00-1012
0.6501
9F 570
Equipment Replacement MM 2376202 00-1034 0.65% $ 38,979 Y
Plus 00-2605 0 75% 231 Y
'Deferred Revenue accounts close to Fund Balance at year-end.
Cash andInvestments
of October 2012
Name
Acct. #
Maturity
Yield
Balance
Restricted
Pooled Cash
00-1000
0.40%
$ 104,703
Y
Cash NOW 900020693 Prosperity
00-1010
45,240
Y
4A MM 902551273 Prosperity
00-1012
0.20%
556,196
Y
Sanger TX Ind Corp CD 486639
00-1013
4/2/2013
0.35%
93,343
Y
" TOTAL CASH AND INVESTMENTS
$ 799,482
4B Certificates of Deposit.
Money Market
and Cash Acct'
Name
Acct. #
Maturity
Yield
Balance
Restricted
Pooled Cash
00-1000
0.40%
$ 5,311
Y
Cash MM 2379694
00-1010
0.40%
147,574
Y
4B CD 653500
00-1013
4/3/2013
1.30%
21,160
Y
4B CD 659924
00-1014
5/12/2013
0.80%
20,966
Y
4B CD 664243
00-1015
6/5/2013
0.90%
21,031
Y
46 CD 673277
00-1016
7/9/2013
0.80%
20,990
Y
4B CD 686115
00-1017
8/14/2013
0.60%
20,973
Y
4B CD 689521
00-1018
9/11/2013
0.60%
20,906
Y
4B CD 694371
00-1019
10/14/2013
0.70%
20,909
Y
4B CD 697230
00-1020
11/17/2012
1.30%
20,978
Y
4B CD 699934,
00-1021
12/18/2012
1.25%
20,970
Y
4B CD 702285
00-1022
1/13/2013
0.80%
20,802
Y
4B CD 706078
00-1023
2/19/2013
1.30%
20,682
Y
4B CD 720097
00-1024
11/9/2012
1.00%
20,463
Y
48 CD 720119
00-1025
3/9/2013
0.80%
20,514
Y
r' r
�''' �` ref - ��' .r. `�`. �. �•; 5
Cash and Investments 999-00-1000
Cash and Investments 003-00-1010 $ 391