07/18/2016-CC-Agenda Packet-RegularS
TEXAS
AGENDA
CITY COUNCIL REGULAR MEETING
MONDAY, JULY 18, 2016
7:00 PM
502 ELM STREET
1. Call Meeting to Order, Invocation, Pledge of Allegiance.
2. Citizens Input:
(Citizens are allowed 3 minutes to speak. The City Council is unable to respond or to discuss any issues
brought up during this section).
CONSENT AGENDA
3. a) Approval of Minutes: July 5, 2016 - Work Session
July 5, 2016 - Council Meeting
b) Disbursements
c) Approve Appointing the Following to Open Board Positions:
Library - Janet Askins, Place 4
LeJuan Byford — Alternate
4. Consider any Items Removed From Consent Agenda.
REGULAR AGENDA
5. Consider, Discuss and Possibly Approve Resolution #R07-04-16 - Appointing one
Member to the Board of Managers of the Denco 9-1-1 District.
6. Consider, Discuss and Possibly Approve an Agreement Between the City of Sanger
and the Sanger Chamber of Commerce for Hotel Occupancy Tax Funds.
7. Consider, Discuss and Possibly Approve Ordinance 907-14-16 — Amending the Zoning
Ordinance Creating new Residential Districts.
S. Consider, Discuss and Possibly Approve the 2015 Roadway Impact Fee Study.
9. INFORMATION ITEMS:
a) All American Dogs Report — June 2016
10. Adjourn
I, the undersigned authority, do hereby certify that this Notice of Meeting was posted on the
bulletin board, at the City Hall of the City of Sanger, Texas, a place convenient and readily
accessible to the ge ral ublic at all times, and said notice was posted on the following date
and time: at -.m. and shall
remain posted unq meetIng is adjourned.
�e�`►NU►►SA
uo►ttsii��i
Tami Taber, City Secretary
City of Sanger, Texas
This facility is wheelchair accessible and accessible parking spaces are available. Requests for
accommodations or interpretive services must be made 48 hours prior to this meeting. Please contact
the City Secretary's office at (940) 458-7930 for further information.
MINUTES: CITY COUNCIL WORKSESSION
July 5, 2016
PRESENT: Mayor Thomas Muir, Councilman Bill Boutwell, Councilman Lee Allison,
Councilman David Clark and Councilman Allen Chick
ABSENT: Councilman Gary Bilyeu
OTHERS
PRESENT: Mike Brice City Manager and Tami Taber City Secretary and Joe Iliff
Planner
1. Call Meeting to Order.
Mayor Muir called the meeting to order at 6:02 p.m.
2. Discuss Residential Zoning Districts.
Joe Iliff explained that house and lot size usually correlate and with his proposed R
districts, he is not trying to eliminate family districts. Lot sizes and set back
sizes were handed out at a previous meeting and that information was reviewed and
discussed again.
3. Budget Workshop.
City Manager discussed that the revenue estimates and expenditures are based on
history and anticipated cost increases.
The three main funds are the General Fund, Enterprise Fund and the Internal Service
Fund.
In the General Fund, sales tax and property tax are both up about 10% each
and in the Enterprise Fund, revenues are below due to mild winter and a wet spring.
Ongoing Capital projects are:
- I-35 water and sewer lines
- McReynolds Road
- Wastewater treatment plant expansion
- New water wells tie into system
- Cowling Road lift station
- FM 455 widening
New Capital projects are:
- Painting of the Acker water tower and ground storage
- Nitrification improvements
- Replace water and sewer lines along Plum
- Rebuild Plum from 5th to loth Street
2017 Personnel Changes:
- 2% merit increase (range 0-3%)
- Two new positions:
- Add one Police Lieutenant (Detective/Administration)
- Add an Events Coordinator to the Recreation Department to
create more events for children and adults, partner with the Downtown Association,
Chamber of Commerce and others to host more events and to promote the
renovated Presbyterian Church for special events
4. Overview of Items on Regular Agenda.
5. Adjourn.
Mayor Muir adjourned the meeting at7:36 p.m.
MINUTES: CITY COUNCIL MEETING
July 5, 2016
PRESENT: Mayor Thomas Muir, Councilman Bill Boutwell, Councilman Lee Allison,
Councilman David Clark and Councilman Allen Chick
ABSENT: Councilman Gary Bilyeu
OTHERS
PRESENT: Mike Brice City Manager, Tami Taber City Secretary and Joe Iliff Planner
1. Call Meeting to Order, Invocation, Pledge of Allegiance.
Mayor Muir called the meeting to order at 7:15 p.m. Councilman Allison led the
Invocation followed by Councilman Clark leading the Pledge of Allegiance.
2. Citizens Input:
(Citizens are allowed 3 minutes to speak. The City Council is unable to respond or to discuss any issues
brought up during this section).
None.
CONSENT AGENDA
3. a) Approval of Minutes: June 20, 2016 — Work Session
June 20, 2016 — Council Meeting
b) Disbursements
Councilman Boutwell made a motion to approve. Seconded by Councilman Clark.
Motion carried unanimously.
4. Consider any Items Removed From Consent Agenda.
REGULAR AGENDA
5. Consider, Discuss and Possibly Approve Soliciting Bids for the Reconstruction of
McReynolds Road.
Councilman Allison made a motion to approve. Seconded by Councilman Clark.
Motion carried unanimously.
6. Consider, Discuss and Possibly Approve Amending the Contract With All American
Dogs.
Councilman Boutwell made a motion to approve. Seconded by Councilman Allison.
Motion carried 3-1. Councilman Clark voted against.
7. INFORMATION ITEMS:
a) Financial and Investment Report — May 2016
8. Adjourn
Mayor Muir adjourned the meeting at 7:36 p.m.
6/29/2016 1:36 PI4
A / P CHECK
REGISTER
PACKET:
08211 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH
ACCOUNT
CHECK CHECK
b_ -JR
NAI4E / I.D.
DESC
TYPE
DATE
22300
CARD SERVICE CENTER
C-19553849
RETURN OF FRIDGE, MICROWAVE
N
6/29/2016
I-34213286
LOWES-REFRIGERATOR, MICROWAVE
N
6/29/2016
19970
ACE HEATING AND AIR
CONDITIONING, INC
I-25917
REPAIR AC AT DS/PARKS/PW BUILD
R
6/29/2016
07860
ACT PIPE SUPPLY, INC
I-196360
MASTER WRENCH
R
6/29/2016
I-196361
14ANHOLE RISERS
R
6/29/2016
I-196362
RUBBER METER
R
6/29/2016
09600
AFLAC
C-6689200
AFLAC
R
6/29/2016
I-AFLPY6.10.16
INSURANCE
R
6/29/2016
I-AFLPY6.24.16
INSURANCE
R
6/29/2016
25940
ALAN PLUMMER ASSOCIATES,
INC
I-000000038654
LIFT STATION REPLACEMENT
R
6/29/2016
I-000000039096
LIFT STATION REPLACEMENT
R
6/29/2016
22620
ARA14ARK UNIFORM SERVICE
I-1156327017
FLEET UNIFORMS
R
6/29/2016
I-1156327018
STREETS UNIFORMS
R
6/29/2016
I-1156327019
DEVELOP14ENT SERVICES UNIFORMS
R
6/29/2016
I-1156327020
WATER UNIFORMS
R
6/29/2016
I-1156327021
PARKS UNIFORMS
R
6/29/2016
25610
AUSTIN LANE TECHNOLOGIES,
INC
I-160238A
INSTALL DELL OPTIPPLEX
R
6/29/2016
BEWLEY, JANSON
I-10415577
MOUSER ELECTRONICS
R
6/29/2016
26890
BINSWANGER GLASS
I-1,1018089492
ONE WAY MIRROR
R
6/29/2016
00420
BOUND TREE MEDICAL,
LLC
I-82178601
EMS MEDICAL SUPPLIES
R
6/29/2016
I-82178602
EMS 14EDICAL SUPPLIES
R
6/29/2016
t
I-82178603
EMS MEDICAL SUPPLIES
R
6/29/2016
I-82180191
EMS 14EDICAL SUPPLIES
R
6/29/2016
PAGE: 1
CHECK
CHECK
DISCOUNT P14OUNT
NO#
AMOUNT
1,228.63
000000
1,228.63CR
000000
0.00
100.000R
063566
100.00
221.24CR
063567
661.45CR
063567
718.20CR
063567
1,600.89
0.01
063568
485.49CR
063568
485.49CR
063568
970.97
7,298.98CR
063569
5,672.38CR
063569
12,971.36
31.17CR
063570
34.66CR
063570
8.46CR
063570
64.12CR
063570
28.84CR
063570
167.25
315.000R
063571
315.00
16.24CR 063572 16.24
331.20CR 063573 331.20
355.81CR 063574
125.81CR 063574
144.84CR 063574
531.04CR 063574 1,157.50
6/29/2016 1:36 PM
A / P CHECK
REGISTER
PACKET:
08211 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK
CHECK
JR
NAME / I.D.
DESC
TYPE
DATE
02490
CENTURYLINK
I-6/10/16-7/9/16
6/10/16-7/9/16
R
6/29/2016
1
CLAUDIA SANCHEZ
I-201606286191
CC DEPOSIT REF
R
6/29/2016
07850
CLEAT
I-CLTPY6.10.16
ASSOCIATION DUES EMPLOYEE
R
6/29/2016
I-CLTPY6.24.16
ASSOCIATION DUES EMPLOYEE
R
6/29/2016
29520
CORY 14ILLER DRILLING
I-SAN 15-001
2 WATER WELLS
R
6/29/2016
00710
DATA BUSINESS FORMS INC.
I-108284
FILE JACKETS
R
6/29/2016
I-108324
CITATION BOOKS
R
6/29/2016
22180
DEBORAH L. RIDGE, RN,
CA-CP SANE
I-545-5
SANE EXAM CASE#506091678
R
6/29/2016
08460
DELL COMPUTERS, LLP
C-XJXN7RD69-A
TO CANCEL ORIGINAL INVOICE
R
6/29/2016
I-XJXN7RD69
PRO TABLETS
R
6/29/2016
I-XJXNNDN51
M5510 LAPTOP
R
6/29/2016
I-XJXNPCI09
145510 LAPTOP
R
6/29/2016
I-XJXNXKK62
I45510 LAPTOP
R
6/29/2016
22840
DUNKIN SIMS STOFFELS,
INC
I-2016-24
BASIC DESIGN SVCS
R
6/29/2016
10110
EAGLE & WHEELER
I-73442
WATER QUALITY REPORTS
R
6/29/2016
20980
EXPRESS SERVICES, INC.
I-17457277-6
14ACK & STRIEMER
R
6/29/2016
23820
FERGUSON WATERWORKS
I-0793018
MISC PARTS
R
6/29/2016
I-0793714
MISC PARTS
R
6/29/2016
07750
HOME DEPOT CREDIT SERVICES
I-27181
SPRAYER, WET VAC, GRASS KILLER
R
6/29/2016
PAGE: 2
CHECK
CHECK
DISCOUNT AMOUNT
NO#
AMOUNT
1,528.90CR
063575
1,528.90
100.00OR
063576
100.00
60.000R
063577
60.00OR
063577
120.00
101,341.19CR
063578
101,341.19
417.56CR
063579
566.60CR
063579
984.16
450.00OR
063580
450.00
1,758.12
063581
1,758.12CR
063581
194.99CR
063581
57.19CR
063581
26.94CR
063581
279.12
20,186.20CR
063582
20,186.20
928.53CR
063583
928.53
971.37CR 063584 971.37
385.98CR 063585
334.34CR 063585 720.32
134.91CR 063586 134.91
6/29/2016 1:36 P14
A / P CHECK
REGISTER
PAGE:
3
PACKET:
08211 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED
CASH ACCOUNT
CHECK CHECK
CHECK
CHECK
.JR
NAME / I.D.
DESC
TYPE
DATE
DISCOUNT
A14OUNT
N04
AMOUNT
01240
INLAND TRUCK PARTS,
INC.
I-18-13331
FUEL SOLENOID & FREIGHT
R
6/29/2016
136.03CR
063587
136.03
15780
ITRON
I-415988
ITRON 4/l/16-3/31/17
R
6/29/2016
1,677.25CR
063588
1,677.25
27800
KELLEY SAND & EXCAVATION
I-8187
FLOUABLE FILL
R
6/29/2016
624.000R
063589
624.00
25110
KEYSTONE FLEX ADMINISTRATORS,
LLC
I-JUNE, 2016
DEBIT CARD&ADMIN FEES JUNE 16
R
6/29/2016
285.50CR
063590
285.50
08210
KWIK KAR
I-51104
INSPECTION-PICKUP/OCONNER
R
6/29/2016
25.50CR
063591
25.50
01480
LAURA'S LOCKSMITH
I-24195
RE KEY,COPIES
R
6/29/2016
735.50CR
063592
735.50
05400
LEGALSHIELD
I-PPLPY6.10.16
PREPAID LEGAL SERVICES
R
6/29/2016
39.85CR
063593
I-PPLPY6.24.16
PREPAID LEGAL SERVICES
R
6/29/2016
39.85CR
063593
79.70
26260
LIBRARY IDEAS, LLC
I-50098
EBOOKS DOWNLOADED JAN-MARCH
R
6/29/2016
13.50CR
063594
I-50585
EBOOKS DOWNLOADED JAN-MARCH
R
6/29/2016
9.00OR
063594
r
I-51107
EBOOKS DOWNLOADED JAN-MARCH
R
6/29/2016
17.00OR
063594
€
i
I-51996
EBOOKS DOWNLOADED JAN-MARCH
R
6/29/2016
17.50CR
063594
57.00
i
k
16970
LONGHORN, INC.
I-S3006615.001
VARIABLE ARC NOZZLE
R
6/29/2016
0.99CR
48.31CR
063595
48.31
hfABAK DIRECTIONAL DRILLING,CORP.
I-6139
REPAIR SEWER LINE 5TH ST
R
6/29/2016
9,604.24CR
063596
9,604.24
08690
O'REILLY AUTO PARTS
C-1959-288314
BIT SET (CREDIT-288312)
R
6/29/2016
14.99
063597
1-1959-282960
BLUE
R
6/29/2016
0.25CR
12.25CR
063597
I-1959-288261
TOGGLE SWITCH ELECTRIC PUMP
R
6/29/2016
1.10CR
54.04CR
063597
I-1959-288312
BIT SET
R
6/29/2016
0.30CR
14.69CR
063597
I-1959-288317
BIT SET
R
6/29/2016
0.30CR
14.69CR
063597
I-1959-289127
BATTERY/ FEE
R
6/29/2016
4.22CR
206.56CR
063597
j
I-1959-289218
MISC. SUPPLIES
R
6/29/2016
1.02CR
50.17CR
063597
I-1959-289395
GALHYDROLOIL
R
6/29/2016
0.92CR
45.07CR
063597
I-1959-289511
LED LIGHT
R
6/29/2016
1.22CR
59.94CR
063597
I-1959-290626
MISC. SUPPLIES
R
6/29/2016
1.71CR
83.79CR
063597
I-1959-291052
BALL MOUNT
R
6/29/2016
1.12CR
54.87CR
063597
I-1959-291145
MISC SUPPLIES FOR GENERATOR
R
6/29/2016
0.36CR
17.84CR
063597
I-1959-291469
SILICONE, DECAL REMOVER, GLASS
R
6/29/2016
1.07CR
52.55CR
063597
I-1959-292697
WATER PUMP, ETC
R
6/29/2016
4.32CR
211.51CR
063597
I-1959-292708
MISC. SUPPLIES
R
6/29/2016
4.25CR
208.34CR
063597
I-1959-292913
ANTIFREEZE
R
6/29/2016
0.96CR
47.00OR
063597
I-1959-293102
301BK134A, 8OZPAGUI1000
R
6/29/2016
3.56CR
174.42CR
063597
I-1959-294102
BATTERY
R
6/29/2016
0.82CR
40.02CR
063597
1,332.76
6/29/2016 1:36 PI4
A / P
CHECK REGISTER
PAGE: 4
PACKET:
08211 Regular
Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK CHECK
CHECK
CHECK
�. _OR
NP14E / I.D.
DESC
TYPE
DATE
DISCOUNT AMOUNT
NO#
AMOUNT
*VOID*
VOID CHECK
V
6/29/2016
063598
**VOID**
25830
PACHECO KOCH, LLC
I-36016
EAST PH 1 LOIS TO VIEW
R
6/29/2016
1,245.05CR
063599
I-36017
1,II9 E PH II BNSF TO 135X
R
6/29/2016
1,009.85CR
063599
I-36018
WW E PH III I35X TO LOIS
R
6/29/2016
918.65CR
063599
3,173.55
29410
SAMANTHA SPRINGS
BOTTLING
I-346478
CITY HALL DELIVERY
R
6/29/2016
17.90CR
063600
17.90
27750
SAMANTHA SPRINGS
BOTTLING
I-338772
WATER BOTTLE SERVICE
R
6/29/2016
12.90CR
063601
12.90
25020
SANGER HARDWARE
I-A90668
DRILL BIT
R
6/29/2016
22.99CR
063602
I-A90673
RAT GLUE TRAPS
R
6/29/2016
12.98CR
063602
I-A91000
FASTENERS
R
6/29/2016
8.37CR
063602
I-A91001
MISC. SUPPLIES
R
6/29/2016
16.47CR
063602
I-A91194
PIPE
R
6/29/2016
124.19CR
063602
I-A91236
MISC. SUPPLIES
R
6/29/2016
34.94CR
063602
I-A91242
COUPLING
R
6/29/2016
18.98CR
063602
I-A92105
MISC SUPPLIES
R
6/29/2016
55.10CR
063602
I-B41909
PHONE CORD
R
6/29/2016
8.99CR
063602
I-B41934
PRIMER, CEMENT
R
6/29/2016
26.54CR
063602
I-B42071
DUCT TAPE
R
6/29/2016
29.96CR
063602
I-B43132
DAYROOM AIR FILTERS
R
6/29/2016
11.96CR
063602
I-B43171
MISC. MDSE
R
6/29/2016
39.97CR
O63602
I-B43197
SCREWDRIVER & POWER BIT
R
6/29/2016
7.98CR
063602
I-B43244
MISC. SUPPLIES
R
6/29/2016
72.06CR
063602
I-B43317
MISC. SUPPLIES
R
6/29/2016
16.46CR
063602
I-B43457
MISC. SUPPLIES
R
6/29/2016
19.06CR
063602
I-H43463
T STRIKE BRASS,
R
6/29/2016
14.78CR
063602
I
I-B43480
MISC SUPPLIES
R
6/29/2016
13.99CR
063602
555.77
*VOID*
VOID CHECK
V
6/29/2016
063603
**VOID**
16240
SCHAD & PULTE
I-200925
COMPRESSED OXYGEN
R
6/29/2016
19.000R
063604
19.00
09550
SOUTHWEST CHEMICAL, I NC.
I-104715
12 BOTTLES OF CHLORINE
R
6/29/2016
1,140.00OR
063605
1,140.00
6/29/2016 1:36 PI4 A
/ P CHECK REGISTER
PACKET:
08211 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK
CHECK
v-_ OR
NAME / I.D. DESC
TYPE
DATE
18400
TECH SERV CONSULTING & TRAINING, LTD.
I-20161339 PERMITTING SERVICES
R
6/29/2016
02690
TECHLINE, INC.
I-1469122-03 SUPPLIES
R
6/29/2016
16550
UNIQUE PAVING MATERIALS
I-255608 COLD LAY
R
6/29/2016
26300
UNUM LIFE INSURANCE COMPANY OF AMERICA
C-6/4/16-7/4/16 UNUM LIFE INSURANCE
COMPANY OF R
6/29/2016
I-UATPY5.13.16 UNUM INSURANCE
R
6/29/2016
I-UATPY5.27.16 UNUM INSURANCE
R
6/29/2016
E TOTAL ERRORS: 0
* T 0 T A L S
REGULAR CHECKS:
HANDWRITTEN CHECKS:
PRE -WRITE CHECKS:
DRAFTS:
VOID CHECKS:
NON CHECKS:
CORRECTIONS:
REGISTER TOTALS:
TOTAL WARNINGS: 0
PAGE: 5
CHECK
CHECK
DISCOUNT A14OUNT
NO#
AMOUNT
12,874.79CR
063606
12,874.79
584.40CR
063607
584.40
1,029.60CR
063608
1,029.60
0.02
063609
286.55CR
063609
286.55CR
063609
573.08
NO#
DISCOUNTS
CHECK AMT
TOTAL APPLIED
42
28.49
179,961.89
179,990.38
0
0.00
0.00
0.00
0
0.00
0.00
0.00
0
0.00
0.00
0.00
2
0.00
0.00
0.00
1
0.00
0.00
0.00
0
0.00
0.00
0.00
45
28.49
179,961.89
179,990.38
7/06/2016 1:26 P14 A / P CHECK
REGISTER
PACKET:
08228 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK CHECK
RJR
NA14E / I.D. DESC
TYPE
DATE
00600
CITY OF SANGER
I-5/15/16-6/14/16 5/15/16-6/14/16
D
7/06/2016
11690
PITNEY BOWES - RESERVE ACCOUNT
I-20160630-1932 POSTAGE MACHINE REFILL
D
7/06/2016
02610
ANIXTER INC.
I-3251900-00 PT's
R
7/06/2016
22620
ARA14ARK UNIFOR14 SERVICE
I-1156338BB3 FLEET UNIFORMS
R
7/06/2016
I-1156338884 STREETS UNIFORMS
R
7/06/2016
I-1156338B85 DEVELOP14ENT SERVICES UNIFORMS
R
7/06/2016
I-1156338886 WATER UNIFORMS
R
7/06/2016
I-1156338887 PARKS UNIFORMS
R
7/06/2016
02460
AT&T 14OBILITY
I-5/23/16-6/22/16 5/23/16-6/22/16
R
7/06/2016
25610
AUSTIN LANE TECHNOLOGIES, INC
I-XJXPJP2J9 INSTALL TABLETS
R
7/06/2016
21930
BANK OF NEW YORK MELLON
I-252-1953535 PAYING AGENT CO 2006
R
7/06/2016
00390
BILL UTTER FORD, INC.
I-163051 SP RADIAT.
R
7/06/2016
I-163054 1106 CLA14P
R
7/06/2016
00420
BOUND TREE MEDICAL, LLC
I-82181657 EMS 14EDICAL SUPPLIES
R
7/06/2016
I-82181658 E14S MEDICAL SUPPLIES
R
7/06/2016
I-82183038 EMS MEDICAL SUPPLIES
R
7/06/2016
I-82185624 EMS 14EDICAL SUPPLIES
R
7/06/2016
I-82185625 EMS 14EDICAL SUPPLIES
R
7/06/2016
25760
BROOKS DIVERSIFIED SYSTEMS CO14PANY
I-19831 QUARTERLY FIRE ALARM 14ONITORIN
R
7/06/2016
22050
CHILDREN'S ADVOCACY CENTER FOR DENTON COUNTY
I-S060901678 SA EXAM CASENS06091678
R
7/06/2016
PAGE: 1
CHECK
CHECK
DISCOUNT A14OUNT
NON
AMOUNT
34,115.96CR
000000
34,115.96
300.00OR
000000
300.00
1,786.00CR
063637
1,786.00
31.17CR
063638
30.28CR
063638
8.46CR
063638
64.12CR
063638
28.64CR
063638
162.87
764.39CR 063639 764.39
279.98CR 063640 279.98
300.00OR 063641 300.00
364.06CR 063642
10.84CR 063642 374.90
25.54CR 063643
29.20CR 063643
183.40CR 063643
161.45CR 063643
319.13CR 063643 718.72
99.00OR 063644 99.00
154.00OR 063645 154.00
7/06/2016 1:26 P14
A / P CHECK
REGISTER
PACKET:
08228 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK CHECK
;OR
NA14E / I.D.
DESC
TYPE
DATE
30270
CIMA GENERAL CONTRACTORS, INC.
1-110686
RENOVATION PRESBY CRCH
R
7/06/2016
00590
CITY OF DENTON
I-5/8/16-6/12/16
TESTING
R
7/06/2016
00B00
COSERV ELECTRIC
I-5/17/16-6/17/16
5/17/16-6/17/16
R
7/06/2016
08460
DELL COMPUTERS, LLP
I-XJXPJP2J9
PRO TABLETS
R
7/06/2016
18190
DEPARTMENT OF INFOP14ATION RESOURCE
I-1605102IN
14AY LONG DISTANCE
R
7/06/2016
I
29740
EAGLE NATIONAL STEEL
1-664352
CULVERTS
R
7/06/2016
18790
FUEL14AN
I-NP47749073
6/20/16-6/26/16
R
7/06/2016
I-NP47864494
6/27/16-7/3/16
R
7/06/2016
i
16860
GRAINGER
I-9144019776
SAFETY FENCE
R
7/06/2016
I-9144055051
PACKING SEAL
R
7/06/2016
I-9144733954
BARRIER FENCE
R
7/06/2016
j08760
GT DISTRIBUTORS INC
I-INV0577870
4 PR 511TAC STRYKE DUTY PANTS
R
7/06/2016
j 2.7800
KELLEY SAND 6 EXCAVATION
€€
I-8105
FLOWABLE FILL
R
7/06/2016
26900
THE LANE CONSTRUCTION CORPORATION
1-1713487
67581
R
7/06/2016
EEE
I-1714521
ASPHALT 67785,67780
R
7/06/2016
19360
i
LEADS ON LINE
`r
i
I-236357
SELECTSEACH INVESTIGATION
R
7/06/2016
25060
LEMONS PUBLICATIONS
INC
I-5251
14AY SHS SPORTS PAGE AD/RENEWAL
R
7/06/2016
PAGE: 2
CHECK
CHECK
DISCOUNT AMOUNT
NON
AMOUNT
95,793.94CR
063646
95,793.94
160.00OR
063647
160.00
2,538.45CR
063648
2,538.45
279.98CR
063649
279.98
28.74CR
063650
28.74
1,807.000R
063651
1,807.00
2,3B6.92CR 063652
2,285.23CR 063652 4,672.15
153.36CR 063653
13.73CR 063653
160.23CR 063653 327.32
223.48CR
063654
223.48
822.00OR
063655
822.00
543.38CR
063656
883.90CR
063656
1,427.28
1,428.00CR
063657
1,428.00
235.00OR
063658
235.00
7/06/2016 1:26 P14
A / P CHECK
REGISTER
PAGE:
3
PACKET:
08228 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED
CASH ACCOUNT
CHECK
CHECK
CHECK
CHECK
,OR
NP14E / I.D.
DESC
TYPE
DATE
DISCOUNT AMOUNT
NON
AMOUNT
01570
LOWE'S COMPANIES,
INC.
I-19553773
REFRIDGERATOR / MICROWAVE
R
7/06/2016
806.75CR
063659
I-56406
14ATERIALS FOR REMODEL
R
7/06/2016
529.55CR
063659
I-56548
14ATERIALS FOR REMODEL
R
7/06/2016
12.99CR
063659
I-83932
14ATERIALS FOR REMODEL
R
7/06/2016
303.84CR
063659
1-87933
14ATERIALS FOR REMODEL
R
7/06/2016
2,191.30CR
063659
3,844.43
10730
MABAK DIRECTIONAL
DRILLING,CORP.
I-6152
REPLACE SVC LINE
R
7/06/2016
3,500.000R
063660
3,500.00
29030
MCCREARY, VESELKA,
BRAGG & ALLEN, PC
I-127172
14AY WARRANT COLLECTION
R
7/06/2016
45.90CR
063661
45.90
08690
O'REILLY AUTO PARTS
I-1959-292887
3 FUEL HOSES, 2 HOSE CLAMPS
R
7/06/2016
0.10CR 4.93CR
063662
I-1959-294546
TRAILER PLUG
R
7/06/2016
0.16CR 7.83CR
063662
12.76
02970
OFFICE DEPOT
I-844534626001
PAPER TRIMMER, WINDEX
R
7/06/2016
124.48CR
063663
I-845152962001
PAPER& INK
R
7/06/2016
193.59CR
063663
I-845395942001
FIRST AID KIT
R
7/06/2016
24.99CR
063663
I-845396006001
CANDY, FIRST AID REFILL, HIGHL
R
7/06/2016
30.96CR
063663
I-845396007001
CANNED AIR
R
7/06/2016
19.62CR
063663
I-845647047001
LYSOL, PLEDGE
R
7/06/2016
19.98CR
063663
I-845647173001
BLEACH, SPOONS, LYSOL WIPES
R
7/06/2016
12.01CR
063663
1-845750818001
TONER
R
7/06/2016
169.07CR
063663
I-846094590001
SUCTION CUPS
R
7/06/2016
2.49CR
063663
I-846522963001
INK
R
7/06/2016
33.2BCR
063663
630.47
19200
PATH14ARK TRAFFIC PRODUCTS OF TEXAS,INC.
I-01B278
COURT PARKING SIGNS
R
7/06/2016
57.74CR
063664
57.74
4 ;0
REINERT PAPER & CHEMICAL, INC.
I-346710
LEMON/BLEACH/WINDEX/DAWN/
R
7/06/2016
107.39CR
063665
i
I-347094
14ULTI FOLD BROWN PULL TOWELS
R
7/06/2016
23.37CR
063665
130.76
I 25970
REPUBLIC 14ETER INC
I-16-1390
LL 14ETER
R
7/06/2016
5,160.000R
063666
5,160.00
25020
SANGER HARDWARE
I-A92487
SPRAYPAINT, FOA24ING WASP, BLEA
R
7/06/2016
46.41CR
063667
I-B43839
COMMERCIAL LIGHTS
R
7/06/2016
56.99CR
063667
I-B43947
TUBING CUTTER, ELBOW
R
7/06/2016
19.58CR
063667
122.98
7/06/2016 1:26 P14
A / P CHECK
REGISTER
PAGE: 4
PACKET:
08228 Regular Payments
VENDOR
SET: 99
BANK
POOL POOLED CASH ACCOUNT
CHECK CHECK
CHECK
CHECK
OR
NA14E / I.D. DESC
TYPE DATE
DISCOUNT
A14OUNT NO#
AMOUNT
25310
SANGER PLUMBING
1-006822 TOILET REPAIR
R 7/06/2016
153.47CR 063668
153.47
16240
SCHAD 6 PULTE
I-200996 C014PRESSED OXYGEN
R 7/06/2016
19.000R 063669
19.00
26340
STOLZ TELECOM
I-1068 SUPPLIEs/portable
radios
R 7/06/2016
84, 142.08CR 063670
I-1079 REPLACEMENT RADIO
R 7/06/2016
5,615.46CR 063670
89,757.54
30350
WORK ENVIRON14ENTAL SYSTEMS
I-S-46071 REPAIR OF A/C SYSTE14
R 7/06/2016
241.000R 063671
241.00
* * T 0 T A L S * *
NO#
DISCOUNTS
CHECK ADST
TOTAL APPLIED
j
REGULAR CHECKS:
35
0.26
218,059.25
218,059.51
j
HANDWRITTEN CHECKS:
0
0.00
0.00
0.00
PRE -WRITE CHECKS:
0
0.00
0.00
0.00
DRAFTS:
2
0.00
34,415.96
34,415.96
VOID CHECKS:
0
0.00
0.00
0.00
NON CHECKS:
0
0.00
0.00
0.00
CORRECTIONS:
0
0.00
0.00
0.00
E
REGISTER TOTALS:
37
0.26
252,475.21
252,475.47
TOTAL ERRORS:
0 TOTAL WARNINGS:
0
BOARD AND COMMISSION APPLICATION
NAME:
DATE: 61
ADDRESS: -)
HOME PHONE:
EMAIL:
OCCUPATION: (If retired, describe former occupation or profession)
0 , tj-,.
PRIOR SERVICE ON A CITY BOARD/COMMISSION? YES
IF YES, PLEASE DESCRIBE:
PLEASE NUMBER EACH BOARD/COMMISSION YOU ARE INTERESTED IN SERVING ON
WITH 1 FOR FIRST PREFERENCE, 2 FOR SECOND PREFERENCE, ETC.. LEAVE BLANK ANY
BOARD/COMMISSION YOU WOULD NOT LIKE TO BE CONSIDERED FOR.
BOARD OF ADJUSTMENT
HISTORIC PRESERVATION COMMISSION
KEEP SANGER BEAUTIFUL BOARD
LIBRARY BOARD to-t0�. Cv-2 `Jodo6m")
PARKS BOARD 0 0 L Lj
PLANNING AND ZONING COMMISSION
4ABOARD
4BBOARD
OTHER
LIST QUALIFICATIONS INCLUDING PROFESSIONAL AND/OR COMMUNITY ACTIVITIES THAT
MAKE YOU A GOOD CANDIDATE FOR THE ABOVE POS ITION(S)-
C�'il.�Y12kJ �C'J
/
c.�ClilJll� ��� L�;L��)Yl�cv �(7.clL�C�,'Jl.�l k�%'� Zi�:eL� 1-.(.tS..`ii-1J
0-oT f) ("') -w-- 'UC�))) P r] '
-cZ,1,�hw
. A�
tn 'aA';-LL'Z' C ei-k wDir,
L.\N\ f
Do you Q n-j�-"slanhiat tlt-e— I nUL-
u'( h" attendance and active support is required for each appointee?)KYes El No
JI 0o"Ll
Signature: -'A-0;1-)P---LRelf Date: j 0 L-:
RETURN COMPLETED APPLICATION TO:
Office of the City Secretary
City of Sanger
PO Box 1729 - 502 Elm Street
Sanger, Texas 76266
This information will become a public record.
BOARD AND COMMISSION APPLICATION
NAME' LeJuan Byford DATE: 6/23/2016
ADDRESS: 2420 Harvest Moon Ln, Sanger, TX 76266
HOME PHONE:
BUSINESS PHONE: 940-898-3376
CELL PHONE:
EMAIL:
OCCUPATION: (If retired, describe former occupation or profession)
Research Compliance Coordinator at Texas Woman's University
PRIOR SERVICE ON A CITY BOARD/COMMISSION? YES NO
IF YES, PLEASE DESCRIBE:
PLEASE NUMBER EACH BOARD/COMMISSION YOU ARE INTERESTED IN SERVING ON
WITH 1 FOR FIRST PREFERENCE, 2 FOR SECOND PREFERENCE, ETC.. LEAVE BLANK ANY
BOARD/COMMISSION YOU WOULD NOT LIKE TO BE CONSIDERED FOR.
BOARD OF ADJUSTMENT
HISTORIC PRESERVATION COMMISSION
KEEP SANGER BEAUTIFUL BOARD,
x
LIBRARY BOARD
PARKS BOARD
PLANNING AND ZONING COMMISSION
4A BOARD
14B BOARD
I
OTHER_
LIST QUALIFICATIONS INCLUDING PROFESSIONAL AND/OR COMMUNITY ACTIVITIES THAT
MAKE YOU A GOOD CANDIDATE FOR THE ABOVE POSITION(S):
I hold a Bachelor's degree as well as an MBA from the University of North Texas and have worked at
for 20 Reading has been
institution's of higher education governed by the State of Texas over years,
stressed at a very early age with my children and my oldest was able to sound out words at age 3 and read
by age 4. 1 am on the Preschool Committee at a local church in Sanger, teach a toddler class and enjoy
enriching young minds. In my current position at TWU, I help draft and edit policies relate t administration.
that and active support is required for each appointee? es 0
Do you understand attendance
Signature: Date:
RETON COMPLETED APPLICATION TO:
Office.of the City Secretary
City of Sanger
PO Box 1729 - 502 Elm Street
Sanger, Texas 76266
This information will become a public record.
Denco Area 9-1-1 District
1075 Princeton Street • Lewisville, TX 75067 • Mailing: PO BOX 293058 • Lewisville, TX 75029-3058
Phone: 972-221-0911 • Fax:972-420-0709
TO: Denco Area 9-1-1 District Participating Jurisdictions
FROM: Mark Payne, Executive Director
DATE: June 16, 2016
RE: Appointment to the Denco Area 9-1-1 District Board of Managers
On March 15, 2016, the Denco Area 9-1-1 District requested participating municipalities nominate a
representative for potential appointment to the district's board of managers. The following nominations were
received by the June 15, 2016 deadline:
Nominee Nominatinq Municipality
Jim Carter City of Carrollton
City of Corinth
City of Highland Village
City of Lake Dallas
City of Lewisville
City of Sanger
City of The Colony
Town of Argyle
Town of Bartonville
Town of Copper Canyon
Town of Double Oak
Town of Hickory Creek
Town of North Lake
Town of Shady Shores
Town of Trophy Club
Brandon Barth Town of Flower Mound
Gary Johnson
Paul Young
City of Roanoke
City of Pilot Point
The Denco Area 9-1-1 District requests that each participating municipality vote for one of the nominees and
advise the district of its selection by 5 p.m. on September 15, 2016. Notification must come in the form of official
council action. Enclosed is a sample resolution you may wish to use as well as bios or resumes of the nominees.
Also enclosed for your reference, is a copy of the resolution outlining the board appointment process and a list
of current board members.
Please send a copy of the resolution recording your council's action by mail to: Denco Area 9-1-1 District, P.O.
Box 293058, Lewisville, TX 75029-3058 or fax it to 972-353-6363. You may also email your response to Andrea
Zepeda, Executive Assistant at andrea.zepeda(a)-denco.org.
Thank you for your assistance in this matter.
Enclosures
www.denco.org
Council Resolution No.
A RESOLUTION FOR THE APPOINTMENT OF ONE MEMBER TO THE BOARD OF
MANAGERS OF THE ODISTRICT.
WHEREAS, Section 772, Health and Safety Code, provides that two voting members of
the Board of Managers of an Emergency Communications District shall be appointed
jointly by all cities and towns lying wholly or partly within the District;
Section 1
The City / Town of
hereby
as a member of the
Board of Managers of the Denco Area 9-1-1 District.
Section 2
That this resolution shall become effective immediately upon its passage and approval.
PASSED AND APPROVED this the day of
Mayor
City / Town of
ATTEST:
City / Town Secretary
2016.
APPROVED AS TO FORM:
City / Town Attorney
2016.03.10.AI.08
DENCO AREA 9-1-1 DISTRICT
RESOLUTION
DEFINING PROCEDURE FOR APPOINTMENT OF PARTICIPATING
MUNICIPALITIES' REPRESENTATIVE TO THE DISTRICT BOARD OF MANAGERS
WHEREAS, this resolution shall take the place of Resolution 1999.02.04.1101 by the same title; and
WHEREAS, Chapter 772, Texas Health and Safety Code provides for the Denco Area 9-1-1 District Board of Managers to have
"two members appointed jointly by all the participating municipalities located in whole or part of the district."; and
WHEREAS, each member serves a term of two years beginning on October 1:t of the year member is appointed; and
WHEREAS, one member representing participating municipalities is appointed each year.
NOW, THEREFORE BE IT RESOLVED BY THE DENCO AREA 9-1-1 DISTRICT BOARD OF MANAGERS:
The procedure for participating municipalities to appoint a representative to the Denco Area 9-1-1 District Board of
Managers shall be the following:
1. Nominate Candidate: Prior to March 151h of each year, the executive director shall send a written notice to
the mayor of each participating municipality advising that nominations are being accepted until June 15th of
that same year, for one of the municipal representatives to the Denco Area 9-1-1 District Board of Managers.
The notice shall advise the mayors that for a nomination to be considered, written notification of council
action must be received at the Denco office prior to 5:00 p.m. on June 151h of that year. No nominations shall
be considered after that time.
2. Vote for Candidate: On June 16th of each year, the executive director shall send written notice to the mayor of
each participating municipality, providing the slate of nominees to be considered for appointment to the Denco
Area 9-1-1 District Board of Managers for the term beginning October Sst. The notice shall advise the mayor that
the city/town council shall vote, by resolution from such city/town, for one of the nominees. Written notice of
the council's selection must be received at the district office by 5:00 p.m. on September 151h. No votes will be
accepted after that time.
3. Tally Votes: The one nominee with the most votes received by the deadline will be the municipal representative
appointed for the two-year term beginning October 11t
4. Tie Breaker: If there is a tie between two candidates with the most votes, a runoff election will be held
immediately with the candidate receiving the most votes serving the remainder of the term. The incumbent
representative shall serve in that position until replaced.
APPROVED and ADOPTED on this loth day of March 2016.
Ch r an of the Board Secreta of the Board
Denco Area 9-1-1 District Board of Managers
FY2016
Jack Miller, Chairman
• Appointed by Denton County Commissioners Court
• Member since October 2000
• Term expires September 2016
• Former mayor and council member of Denton
• Self-employed as a human resource manager
Bill Lawrence, Vice Chair
• Appointed by Denton County Commissioners Court
• Member since October 2006
• Term expires September 2017
• Former Mayor of Highland Village
• Businessman, Highland Village
Chief Terry McGrath, Secretary
■ Appointed by Denton County Fire Chief's Association
■ Member since October 2011
■ Term expires September 2017
■ Assistant Fire Chief, City of Lewisville
Jim Carter
• Appointed by member cities in Denton County
• Member since October 2014
• Term expires September 2016
• President of Emergency Services District #1
• Former Mayor of Trophy Club and Denton County Commissioner
Sue Tejml
• Appointed by member cities in Denton County
• Member since 2013
• Term expires September 2017
• Mayor, Town of Copper Canyon
• Attorney at Law
Rob McGee
■ Non -voting member appointed by largest telephone company (Verizon)
■ Member since 2012
■ Serves until replaced by telephone company
■ Manager, Region Network Reliability, Verizon
All voting members serve two-year terms and are eligible for re -appointment.
S:\Admin\Board of Managers\Board of Managers General Information\Board Roster\Denco Board Roster
FY2016.docx
JIM CARTER
6101 Long Prairie Road, Suite 744-110 (
Flower Mound, Texas 75028 jcarter@halff.com
EDUCATION
College Degree: University of Georgia, B.B.A. Finance
Post Graduate: Georgia Tech, University of Tennessee, University of Michigan,
Texas Women's University, American Management Association
PROFESSIONAL EXPERIENCE
Department Head, Finance General Motors Corporation
Senior Vice -President Frito-Lay, Inc., International and Domestic Development
President, C.E.O Mercantile Corporation
Responsible for 3 Banks, developed 2,000 prime commercial
acres in Fort Worth adjacent to 1-35W
Current: Principal James P. Carter & Associates — Consultant & Mediator
To business and governmental entities
Professional Licenses Texas Real Estate License, Certified Mediator
PUBLIC SERVICE EXPERIENCE
Mayor
Trophy Club, Texas — 14 years
Municipal Court Judge
Trophy Club, Texas — 12 years
County Commissioner
Denton County, Texas — 8 years
Vice President
Texas Association of Counties
President
Denton County Emergency Services District #1
Fire and Emergency Medical over 56 square miles
Serving 5 municipalities: (Argyle, Bartonville, Copper
Canyon, Corral City and Northlake);
Lantana Freshwater Supply Districts #6 and #7
and rural areas of Denton County
Texas State Board Member
SAFE-D — Trains Emergency Services District Commissioners
Board Member Denco 911 Emergency telecommunications system that assists its
member jurisdictions in responding to police, fire and
medical emergency calls.
COMMUNITY AND CHARITY SERVICES
Baylor Healthcare System
University of North Texas
Texas Student Housing Corp
Boy Scouts of America
First Baptist Church, Trophy Club
American Heart Association
BUSINESS ORGANIZATIONS
North Texas Council of Governments
Trustee —10 Years
President's Council
Chairman — 20 Years, providing Residential Scholarships at
LINT, A&M, UT Austin
Longhorn Council, District Chairman
Chairman, Stewardship Committee
Board of Directors, Celebrity Waiter
Transportation Board
Fort Worth Chamber of Commerce Chairman, North Area Chamber
Annual Golf Tournament
Economic Development Council
Governmental Affairs Committee
Texas Alliance for Growth
Greater Fort Worth Area
Northeast Leadership Forum
Metroport Partnership
Northwest Community Partners
Industrial Developer Association
Legislative Committee
Board of Directors, Chairman Mayors Forum, Chairman
Legislative Committee
Founding Member and Chairman
Founding Member, Chairman Board of Directors
Developer Representative
Honors: Who's Who in the South and Southwest, Who's Who in U.S. Executives
Attachment 2
Brandon Barth
PROFILE SUMMARY
Results -oriented, dependable self-starter who is knowledgeable of and experienced in media relations, customer
service, safety, and hazardous materials work in a fast -paced, high -stress environment. Exhibits superior
communication and multi -tasking skills with an acute attention to detail.
EDUCATION
Bachelor of Business Administration, International Business
Georgia College & State University, Milledgeville, GA, May 2007
PROFESSIONAL EXPERIENCE
Flower Mound Fire Department, Town of Flower Mound, TX March 2014-Present
Emergency Management Officer
• Examines potential disaster events and evaluates the effect on the Town.
• Produces the Town's Emergency Operations Plan. Plans the Town's response to disasters and ensures
that all entities are able to respond as outlined in the Emergency Operations Plan.
• Serves in the Town's Emergency Operation Center (EOC), if activated.
• Trains and coordinates activities in preparing for or responding to disaster situations with all Town
departments, neighboring communities, schools, hospitals, and public and private agencies
• Responsible for designing, training, and evaluation of periodic exercises to test elements of emergency
plan.
• Responsible for ensuring operability of outdoor warning and other Town emergency communication
systems.
• Serves as liaison with community, state and federal authorities concerned with disaster planning and
response.
• Serves as one of the fire department's Fire Investigators
• Maintains certification as a State of Texas Firefighter and National Registry Emergency Medical
Technician
• Coordinates the fire department's Citizen Fire Academy
• Serves as a Public Information Officer
Allied International Emergency, Fort Worth, TX
Operations Manager
September 2013-March 2014
*Managed the daily operations of the company's Fort Worth/Corporate branch.
•Oversaw multiple hazardous materials and environmental remediation projects daily (500+ annually) in a
rapid paced environment with multiple deadlines.
*Prepared bids and proposals to current and future customers.
*Ensured that all supplies and equipment at the facility are in a constant state of operational readiness.
*Provided response and laboratory reports to customers as well as state regulatory agencies regarding
hazardous material/environmental incidents.
*Executed service agreements with new customers during an emergency response.
Attachment 2
Brandon Barth
Allied International Emergency, Fort Worth, TX
Project Manager
May 2011-September 2013
•Managed personnel at various types of hazardous materials and environmental incidents ranging from
tractor -trailer accidents to chemical plant fires per OSHA 1910.120 and requiring travel to various cities and
states on a moment's notice.
•Supervised projects through the emergency response, mitigation, remediation, and closure phases.
®Oversaw the decontamination of Naturally Occurring Radioactive Materials (NORM) as a Radiation Safety
Officer.
°Performed confined space entry and confined space rescue standby as outlined by OSHA 1910.146.
°interacted with customers as well as state regulatory agencies such as the Texas Railroad Commission and
the Texas Commission on Environmental Quality during hazardous materials incidents as well as
environmental emergencies.
•Responsible for the profiling and disposal of hazardous, non -hazardous, and RCRA E&P exempt waste
streams.
Maintained an up-to-date survey that tracks employees' training, certifications, fit tests, and physical exams
to ensure conformance with OSHA regulations.
•Conducted sampling of water, air, and soil to determine potential contamination.
®Conducted training classes for employees and customers on subjects such as hazardous materials, confined
space entry, and fall protection.
•Wrote policies for new hires to the company.
Baldwin County Fire Rescue, Milledgeville, GA January 2007-March 2011
Full-time Firefighter/Public Information Officer
As the department's Public Information Officer, responsibilities include:
•Presented a marketing/communications plan to the department's executive staff, thus creating the position
of a PIO as well as creating the department's social media accounts.
•Conducted interviews with local media outlets: newspaper, radio, and TV.
•Wrote news releases and operated the department's social media site.
•Redesigned the department's report writing system and making a quick reference guide to assist those
writing reports.
Interacted with members of the community in both emergency and non -emergency settings; requiring a
unique set of customer service skills.
•Worked in conjunction with the Executive Staff of the fire department in projecting their message to the
public.
•Assisted in the development of presentations to the County Commissioners as well as the County Manager
on behalf of the Fire Chief.
°Provided public service announcements to the public through the use of various media platforms.
•Assisted with grant and compliance research on behalf of the executive staff.
Attachment 2
Brandon Barth
As a Firefighter, responsibilities include:
•Worked 24 hour shifts; responding to various types of emergency incidents including emergency medical
calls, vehicle accidents, and fires.
®Served as the acting -officer in charge; certified through the National Professional Qualifications Pro Board as
a Fire Officer 1; overseeing the day-to-day tasks and emergency operations of the on -duty personnel when the
shift officer was absent.
•Served as part of the regional Hazardous Materials Team; certified through the National Professional
Qualifications Pro Board as a Hazardous Materials Technician
•Assisted in the training of firefighters; certified through the National Professional Qualifications Pro Board as
a Fire Instructor 1
Provided fire safety demonstrations and classes to children in the local school system.
®Wrote detailed incident reports based on the National Fire Incident Reporting System format.
•Conducted pre-incident/safety inspections of commercial properties to assess dangers and to determine
proper mitigation procedures based on building layout, hazards, and building construction.
•Drove and operated fire apparatus to include engines, tankers, aerials, and rescue trucks.
Recognition: Awarded Firefighter of the Year for 2008-2009.
Baldwin County Fire Rescue, Milledgeville, GA
Part-time/Volunteer Firefighter
January 2005-January 2007
While pursuing bachelor's degree, worked part-time covering shifts for full-time personnel who were on leave.
Was entrusted to work alone at stations in rural parts of the county that only had one person on -duty during a
shift. Maintained attendance in excess of 80% of emergency calls and training drills and responded to
emergencies via notification by pager.
Gary D. Johnson
609 Dallas Drive
Roanoke, Texas 76262
Cell 817-832-5469
E-mail: gjohnson@roanokepolice.com
Executive Profile
A professional public safety administrator with more than 26 years of senior management
experience in a modern public safety agency. Known as an innovative leader with a special talent
for problem solving, and providing outstanding service to citizens and employees. Areas of
strength include:
Strategic Planning
Policy Development
Operations Management
Written & Verbal Communications
City of Roanoke
Implementing Change
Budget Development & Control
Citizen & Business Relations
Training & Staff Development
Professional Experience
Assistant City Manager/Chief of Police (2015 — Present)
An executive management position responsible for seventy-one full time personnel and all
public safety operations. Oversee the creation and administration of five departmental
budgets exceeding 9 million dollars, and provide leadership and guidance to five high level
managers. Project manager for a new digital P25 public safety radio system including all
new equipment in the 911 call center.
City of Roanoke Police Department
Chief of Police (2003 — Present)
An executive management position responsible for thirty-nine full time personnel and all
Police operations. Responsible for policy development and implementation within an ever
changing judicial and legislative environment. Responsible for the creation and
administration of an annual budget of 5 million dollars, and the allocation of all assigned
resources.
Key Contributions
• Reorganized personnel and schedules that resulted in a significant increase in
overall productivity.
• Created a positive and collaborative environment with internal and external
stakeholders to identify problems and improve relationships.
• Initiated a two part National Night Out event that resulted in a national award.
• Created a Citizens Police Academy and Citizens on Patrol organization.
Implemented Texas Police Chiefs Best Practices program by directing the
complete re -write of policies and procedures, and meeting 165 strict standards
that allowed the department to become "Recognized Agency" after passing a
two day inspection by outside assessors.
Using a regional approach help to create a multi -agency Swat Team that
dramatically reduced the cost of this specialized service.
City of Watauga, Department of Public Safety
Deputy Director of Public Safety (1989 — 2003)
A senior management position responsible for a staff of fifty-two full time personnel and
all public safety operations. Areas of responsibility include: police patrol and traffic
enforcement, fire suppression, criminal investigations, community services, departmental
records, training, fire inspections, 9-1-1 communications, animal control, contract
administration, public information, professional standards, and policy development. The
Deputy Director is also responsible for the creation and administration of the annual
General Fund and Crime Control District budgets that exceed 3.5 million dollars.
Key Contributions
• Implemented scenario based policy training that significantly increased
understanding and compliance with new policies.
• Developed and implemented a new departmental salary structure within
budget constraints, thereby greatly reducing employee turnover.
• Created a survey card system that gathers citizen input and evaluates
performance of all services rendered.
• Authored bid specifications, evaluated proposals, recommended final
purchase, and supervised the training and installation of a public safety
software and radio communications system.
• Developed a plan and budget proposal for the continuation of a Crime Control
District. Worked closely with City Council to organize and schedule
presentations made to several key citizen groups that resulted in the
continuation of a one-half cent sales tax to fund the Crime Control District.
• Conducted an in-depth analytical analysis of the City's contract ambulance
service and options for change. Successfully implemented a City operated
ambulance service within a mandated ninety -day time frame.
Patrol Captain, Police and Fire Services (1988-1989)
A command level position directly responsible for the day-to-day operations and delivery
of first line police, fire, and emergency medical services to the community. Maintained
staffing levels to ensure adequate personnel resources on a twenty-four hour a day basis.
Responsible for the training and operation of the department's Special Weapons and
Tactics team and Reserve Police Officer's Program.
Key Contributions
• Created a career development program for commissioned personnel.
• Initiated a new process for the testing and evaluation of candidates for the
position of public safety officer.
2
• Developed and instituted a system that accommodated the needed shift rotation
while allowing patrol personnel to attend college classes.
Patrol Sergeant, Police and Fire Services (1984-1988)
A first line supervisor position responsible for the activities of four public safety officers
while directly delivering police, fire, and emergency medical services to the community.
Served as the department's training officer.
Key Contributions
• Authored a grant application that resulted in the award of a five-year grant for
a crime prevention officer, a new van, and related equipment.
• Co -leader of a dual city murder investigation that led to the arrest and
conviction of the perpetrator.
• Instrumental in the formation of a Special Weapons and Tactics Team. Served
as the team's commander for 5+ years.
• Successfully planned and executed over seventy high risk narcotic search
warrants without an incident of serious injury to officers or suspects.
Police Officer/PSO, Police and Fire Services (1982-1984)
Delivered first line police, fire, and emergency medical services to the community.
Conducted police patrols and traffic enforcement, investigated crimes, initiated arrests of
suspected perpetrators, extinguished fires, and provided medical treatment to the sick and
injured.
Town of Fairview, Strategic Planning Consultant (April — November, 2000)
Provided professional assistance to a committee of citizens and political leaders in the
development of a five-year strategic plan for the Town's Public Safety Department. After
a completed plan was in place assisted with the selection of a new Public Safety Director.
Education & Credentials
Master of Public Administration (2000)
University of North Texas, Denton, Texas
Member Pi Alpha Alpha National Honor Society
Bachelor of Applied Arts and Sciences (1997)
Interdisciplinary Studies, Criminal Justice/Management
Dallas Baptist University, Dallas, Texas
Specialized Training
F.B.I. National Academy (2001)
Federal Bureau of Investigation
Quantico, Virginia
School of Police Supervision (1987)
The Southwestern Law Enforcement Institute
Richardson, Texas
Certifications & Licenses
Texas Master Peace Officer License
Texas Peace Officer Instructor License
Texas Advanced Firefighter Certification
F.A.A. Private Pilot License
Professional & Civic Organizations
Texas Police Chief s Association (2" d Vice President)
North Texas Police Chief s Association (Past President)
International Association of Chiefs of Police
Denton County Police Chiefs Association
F.B.I. Academy Associates Association
Roanoke Lions Club (Charter Member)
11
PAUL YOUNG
940-390-4685
670 W Walcott, Pilot Point, TX 76258
pyoung@cityofpilotpoint.org
Objective
Denco 911 Board
Education
• Weatherford College 2013 — AAS Fire Administration
• Weatherford College 2013 — AAS Fire Protection Technology
• Considered for Phi Theta Kappa
• Texas Commission on Fire Protection —Master Firefighter
• Texas Commission on Fire Protection Fire Instructor II
• Texas Commission on Fire Protection Field Examiner
• UT Southwestern EMT Basic 1988
• Metrocrest Medical School —Paramedic 1995
• National Fire Academy - Fire Service Supervision 2008
• Wildland Firefighter I Red Card 2009
Experience
May 2014 - Present
Pilot Point City Council — Place 1
October 1984 - March 1988 Volunteer Firefighter
Lewisville Volunteer Fire Department I Lewisville, TX
March 1988 - September 2014 Firefighter Paramedic
Lewisville FD: Served on the Strategy and goals committee for the Lewisville Fire Department
Trained new paramedics and assisted in continuing education for current paramedics as Field Training
Officer from 2001-2006
Acted as a Second Driver Engineer from 1990 — present
Firefighter / Paramedic for the Lewisville Fire Department
Fire Dispatcher May 2014 —September 2014
•j
2008-2010 Chief Officer
Pilot Point Fire Department
Division Chief of Operations, Assistant Chief and Interim Fire Chief
Directed day to day operations, commanded emergency operations, created budget
Oversaw final inspection and acceptance of new 2000 gallon water tender
Chaired the Brush Truck Spec committee for Pilot Point Fire Department
Wrote and awarded a grant for $47,000 from the Assistance For Firefighters fund
2010 - 2013 Firefighter / Paramedic
Texas Motor Speedway
On - track Firefighter / Jump Medic
2005 - 2010 Pit Road Medic
Texas Motor Speedway
1997 - 2003 Firefighter / Paramedic
Highland Village Fire Department
Part time Firefighter / Paramedic
Responsible for training new paramedics and newly hired fire officers
Coordinated renovation and construction of the dormitory for the fire station
Assisted in the transition from an all -volunteer department to a combination department
Substituted for Captains on leave
1998 Paramedic
Pilot Point Ambulance Service
1994-1996 Volunteer Firefighter
Pilot Point Volunteer Fire Department
Firefighter, Assistant Chief, and Captain
Skills
• Computer literate, able to use Windows 10, MS Office 2010, mapping programs
• Working knowledge of dealing with underfunded and understaffed fire departments
• Familiarity in both rural, and suburban firefighting techniques
• Working knowledge of current dispatching systems used by Lewisville FD/PD
Professional References
Chief Joe Florentino
Little Elm Fire Department
Little Elm, Tx.
469-853-4229
Calvin Allison (ret)
Clear Water, Florida
903-815-1582
Chief Ken Swindle
Krum Fire Department
Krum, TX
972-571-6330
CITY OF SANGER
COUNCIL AGENDA ITEM
AGENDA TYPE ®Regular ❑ special ❑ Consent Reviewed by Finance
❑ Yes
® Not Applicable
❑ Workshop ❑ Executive ❑ Public Hearing Reviewed by Legal
Yes
Z Not Applicable
Council Meeting Date: Submitted By:
July 18, 2016 Alina Ciocan, Director of Eco. & Community Dev.
City Manager Reviewed/Approval Initials Date n-/3
ACTION REQUESTED: ❑ORDINANCE ❑ RESOLUTION # ❑ APPROVAL
❑ CHANGE ORDER ® AGREEMENT ❑ APPROVAL OF BID ❑ AWARD OF CONTRACT
❑ CONSENSUS ❑ OTHER
AGENDA CAPTION
Consider, Discuss and Possibly Approve an Agreement Between the City of Sanger and the Sanger Area
Chamber of Commerce for Hotel Occupancy Tax Funds.
FINANCIAL SUMMARY
❑N/A ❑GRANT FUNDS []OPERATING EXPENSE ❑REVENUE ❑CIP ®BUDGETED ❑NON -BUDGETED
BACKGROUND/SUMMARY OF ITEM
The Sanger Area Chamber of Commerce has submitted a request asking the City for continued support
of Chamber activities at the same funding level as provided in 2015-16. Under the proposed 2016-17
contract, the City will continue to pay to the Chamber up to 50% of the City's Hotel Occupancy Tax
funds, not to exceed $3,000 per quarter. The Chamber will use the funds soley for the purpose of:
• Maintaining a tourist information center;
• Providing general promotional and tourist advertising of the City and its vicinity; and
• Operating a solicitation program to attract visitors to attract conventions and visitors to the City.
STAFF OPTIONS & RECOMMENDATION
It is recommended that the City Council approve the contract with the Sanger Area Chamber of
Commerce.
List of Supporting Documents/Exhibits Attached:
Prior Action/Review by Council, Boards, Commissions or Other
Agencies:
Contract
Funding Request
N/A
Chamber of Commerce — Annual Budget
THE STATE OF TEXAS §
COUNTY OF DENTON §
THIS CONTRACT, is entered into on this day of , by and between the City of Sanger,
Texas, a Municipal Corporation, hereinafter called "City" and the Sanger Area Chamber of Commerce, a
Texas nonprofit corporation, hereinafter called "Chamber" upon the following terms and conditions.
WITNESSETH
SECTION 1
Funding and Scope of Services
The City does hereby agree to pay to the Chamber up to fifty percent (50%) of the City's Hotel
Occupancy Tax funds, not to exceed Three Thousand Dollars ($3,000.00) per Quarter. The Chamber will
use said funds solely for the purpose of: (a) Maintaining a tourist information center, (b) Providing general
promotional and tourist advertising of the City and its vicinity, and (c) Conducting a solicitation and
operating program to attract conventions and visitors to the City. Quarterly payments shall be made by
the City to the Chamber within twenty (20) day of receiving the quarterly tax payment.
SECTION 2
Public Purposes
In approving and authorizing the execution of this Contract, the City Council of the City of Sanger,
Texas does hereby find and determine that the provision by the Chamber of the services contemplated
herein for the accomplishment of the public purposes hereinabove set forth, and the ministerial and
administrative work related to the provision of such services and to the expenditure of the funds provided
by the City for such purposes, are in the public interest and beneficial to the City and its inhabitants, and
furthermore, that said funds can be better expended and said public purposes more effectively
accomplished through the Chamber, acting through its Board of Directors with facilities, officers and
employees skilled and experienced in said work services, by means of this Contract.
SECTION 3
Terms and Conditions
In connection with the funds to be paid by the City to the Chamber under the terms of this
Contract, the following terms and conditions shall apply:
(a) The use and expenditure of such funds shall be only as Authorized by Section 351.101 of the
Texas Tax Code and be subject to the allocation of revenue as provided for in Section 351.103
of the Texas Tax Code.
(b) Before July 1 of each year during the term of this Contract, the Chamber shall submit and
present an Annual Budget to the City Council, The Annual Budget must detail how City funds
will be used to meet the purposes outlined in Section 1 above. Said presentation shall be
made to the City Council by a representative of the Chamber Board. The Chamber shall notify
the City in writing of any material changes made to the Annual Budget within thirty (30) days
of making a change. The Chamber shall submit to the City quarterly reports listing the
expenditures made by the Chamber with revenue from the Hotel Occupancy Tax as
authorized herein.
(c) The Chamber shall comply with Chapter 551 of the Texas Government Code known as the
Texas Open Meeting Act and Chapter 552 of the Texas Government Code known as the Texas
Open Records Act as they apply to the use of public funds by the Chamber.
(d) The Chamber shall maintain records that accurately identify the receipt and expenditure of
all revenue received by the City and shall make available to the City and its Auditor all of its
books and records relative to the funds paid to the Chamber by the City under this Contract.
All said records shall be retained by the Chamber for a period of five (5) years after all
performance requirements are achieved for audit purposes until such audits or other
administrative inquiries or open record requests are completed. The Chamber agrees to
maintain the records in an accessible location.
SECTION 4
Term
The term of this Contract shall be from July 1, 2016 until June 30, 2017. This Contract may be
extended by mutual consent of both parties. This Contract may be terminated at any time by either party
by giving thirty (30) days written notice to the other party. If this Contract is terminated the last and final
quarterly payment shall be prorated based on the termination date.
SECTION 5
Default
If it is found by the City or any other party that the Chamber has knowingly or unknowingly
improperly expended Hotel Occupancy Tax Funds itshall be considered a material breach of this Contract.
The City shall notify the Chamber in writing of the Breach. The Chamber shall have ten (10) Calendar days
to cure the breach or return the improperly expended funds to the City. Until the breach is cured or the
funds are returned to the City, the City will be under no obligation to continue quarterly payments to the
Chamber. If the breach is not cured and/or the funds are not returned to the City by the Chamber within
the ten (10) day cure period, this Contract shall be considered automatically terminated and no further
funds shall be given by the City to the Chamber. However, in the event of termination, the City reserves
the right to pursue the return of improperly expended funds from the Chamber by any and all legal means.
SECTION 6
Severability
If any provision of this Contract is found to be invalid or unenforceable by a court of competent
jurisdiction, then the invalid provision will be deemed to be deleted from this Contract and the remainder
of this Contract will continue to be valid and in full force and effect. This Contract shall be governed by
and construed in accordance with the Laws of the State of Texas.
SECTION 7
Independent Contractor
The relationship of the Chamber under the Terms and Conditions of this Contract shall be that of
an independent Contractor of the City. Relative thereto, the City shall not be liable for any claims or
demands for damages, monetary or otherwise, that may grow out of or arise from the Chamber's actions
in carrying out its duties under the terms of this Contract, and the Chamber does hereby agree and shall
hold the City harmless from and indemnify it against all such claims and demands.
SECTION 8
Entire Contract
The foregoing sets forth the entire Contract between the parties hereto, superseding all oral or
written previous and contemporaneous contracts between the parties relating to matters herein, and
except as otherwise provided herein cannot be modified without written amendment executed by each
of the parties.
SECTION 9
Headings
The headings of this Contract are for the convenience of reference only and shall not affect any
of the terms and conditions hereof in any manner.
APPROVED and ADOPTED by the Sanger Area Chamber of Commerce this_LI _day of J td�6,
2016.
APPROVED and ADOPTED by the Sanger, Texas City Council this day of 2016.
Signed:
Mayor, Thomas Muir
Attest:
Tami Taber, City Secretary
SANGER S AREA
CHAMBER pf COMMERCE
July 11, 2016
Mike Brice
City Manager
City of Sanger
502 Elm Street
Sanger, TX 76266
Mr. Brice,
Sanger Area Chamber of Commerce
300 Bolivar St., Sanger, TX 76266
940.458.7702
The Sanger Area Chamber of Commerce is dedicated to enhance and strengthen the Sanger area business
community by promoting a thriving business environment. The Chamber is very appreciative of the
ongoing partnership with the City of Sanger.
In the past seven months, the Sanger Area Chamber of Commerce has made significant progress:
® Hired a professional Chamber Administrator
® Increased membership by 26%
® Maintained consistent office hours (20 hours per week)
® Promoted the Sanger area through various social media channels
® Hosted monthly Leads Luncheons, Coffee Club meetings and Chamber Mixers
® Organized numerous ribbon cuttings
® Organized community events:
o Picnic in the Park
o Vaccination Clinic
o FREEdom Fest (in partnership with the City)
® In the process of enhancing Sellabration 2016 — extending the hours, new activities and feature
artist
We respectfully request that the City of Sanger continues to provide funding at the same level as 2015-
2016. This contribution will allow the Chamber to continue to offer activities that are consistent with the
economic and community development goals of the City.
Attached is the Annual Budget that details the activities the Sanger Area of Chamber will conduct in
2016-2017. We would be pleased to expand the activities to further support Sanger's objectives. The
Chamber staff will be more than happy to address any questions you might have.
We truly value the City of Sanger's partnership and support.
Sincerely,
ebbie Reaves
Chamber Administratoi,
cc: Sanger Chamber Board of Directors
Fund Description and Responsibilities
The Sanger Area Chamber of Commerce is funded by membership dues, events and
City of Sanger Hotel Occupancy Tax funds. All funds are utilized to maintain a facility
and administrative management; conduct events that attract not only local residents
but tourist from all over Texas & surrounding states; and promotes City of Sanger as
well as local Denton county businesses.
ccax;
? E-
Membership Dues $ 4,380.00 $ 4,515.00 $ 4,960.00
City Hotel Occupancy Tax $ 8,413.15 $ 12,000.00 $ 12,000.00
Events $ 16,685.01 $ 14,100.00 $ 16,350.00
Leads Luncheons $ 279.00 $ 300.00 $ 350.00
Awards Banquet 2,690.00 $ 0 _
$2,500 0
I klffim
LIP M
Wff
Event -Expenses 7. $ 11,158 77 $ 5,900 00 10,000 QO
Payroll Expense $. 6,422 $ 12,$14 OQ = $ 14,48Q OQ
6S
Supplies 4,525 00= $ .. 2,750.00
Facility Maintenance 50000:04
Co.ntr_actSeev�ces $. 1,30$,00 _ $_ 1,000y00 $ 1,800.d0;
L--- ME
Ut�(�tres jf $ 3,373 31 $ 3,�8Q 00 $ 3,700';00.
W
•
INCOMEBUDGET
PROPOSED
Membership
$
4,515.00
$
4,960.00
Hotel Occupancy Tax
$
12,000.00
$
12,000.00
Events
Sellabration
$
13,150.00
$
14,450.00
Rabies Clinic
$
750.00
$
800.00
Family Picnic/Chalk in the Park
$
200.00
$
300.00
Golf Tournament
$
-
$
800.00
Leads Luncheon
$
300.00
$
350.00
Awards Banquet
$
-
$
2,500.00
TOTAL INCOME
$
30,915.00
$
36,160.00
EXPENDITURES
EVENT EXPENSES
—
7t-
-
Sellabration
$
5,400.00
$
6,000.00
Rabies Clinic
$
300.00
$
300.00
Family Picnic/Chalk in the Park
$
200.00
$
200.00
Golf Tournament
$
-
$
1,500.00
Awards Banquet
$
-
$
2,000.00
TOTAL EVENT EXPENSES
$
5,900.00
$
10,000.00
•, .•
Salary (Administrator)
$
12,100.00
$
13,310.00
FICA/SUTA/MC
$
650.00
$
700.00
WORKER'S COMPENSATION
4 $
60.00
$
70.00
TOTAL PAYROLL EXPENSE
$
12,810.00
$
14,080.00
SUPPLIES
OFFICE SUPPLIES
--7----7777
$
300.00
$
300.00
MARKETING AND PROMOTION
$
800.00
$
800.00
DUES AND SUBSCRIPTIONS
$
100.00
$
100.00
CONFERENCES AND TRAINING
$ ___
600.00
$
700.00
COMPUTER SYSTEMS
$
2,500.00
$
400.00
FURNITURE AND FIXTURES
$
-
$
200.00
NON CAPITAL SUPPLIES AND MATERIALS
$
225.00
$
250.00
TOTAL SUPPLIES
$
4,525.00
$
2,750.00
Renovation/Repairs
$
500.00
$
_1,000.00
TOTAL FACILITY MAINTENANCE
$
500.00
$
1,000.00
77777-77
CONTRACT
Technical Support/Web Page _
$
1,000.00
$
1,500.00
Software Support
$
-
$
300.00
TOTAL CONTRACT SERVICES
$
1,000.00
$
1,800.00
UTILITIES
City Utilities
$
1,800.00
$
1,900.00
Telephone/Internet
$
1,680.00
$
1,800.00
TOTAL UTILITIES
I $
3,480.00
$
3,700.00
TOTAL EXPENDITURES
$
28,215.00
$
33,330.00
CITY OF SANGER
COUNCIL AGENDA ITEM
AGENDA TYPE ® Regular ❑ Special ❑ Consent
❑ Workshop ❑ Executive ❑ Public Hearing
Council Meeting Date:
Reviewed by Finance ❑ Yes
Reviewed by Legal Yes
Submitted By:
July 18, 2016 1 Joseph D. Iliff, AICP
Not Applicable
Not Applicable
City Manager Reviewed/Approval Initials 114 A Date -7—I T2— //
ACTION REQUESTED: ®ORDINANCE 07-XX-16 ❑ RESOLUTION # ❑ APPROVAL
❑ CHANGE ORDER ❑ AGREEMENT ❑ APPROVAL OF BID ❑ AWARD OF CONTRACT
❑ CONSENSUS ❑ OTHER
AGENDA CAPTION
Consider, Discuss, and Possibly Take Action on Ordinance 07-XX-16 Amending the Zoning Ordinance
Creating new Residential Districts.
FINANCIAL SUMMARY
®N/A ❑GRANT FUNDS ❑OPERATING EXPENSE ❑REVENUE ❑CIP [—]BUDGETED ❑NON -BUDGETED
BACKGROUND/SUMMARY OF ITEM
There are ten single family districts in the Zoning Ordinance, numbered SF-1 through SF-10. Currently,
the Official Zoning Map uses only 6 single family residential districts, SF-3, SF-6, SF-7, SF-8, SF-9, and
SF-10. Most existing single family homes are zoned either in a SF-7, SF-8, or SF-10 zone.
District
Minimum Lot Area (sqft)
Min. Dwelling Size (sqft)
SF-1
22,000
2,400
SF-2
16,000
2,000
SF-3
12,000
1,800
SF-4
9,600
1,600
SF-5
8,400
1,500
SF-6
7,700
1,350
SF-7
7,000
1,000
SF-8
6,000
1,000
SF-9
12,000
1,500
SF-10
6,500
1,200
Staff s review of the SF districts has generated the finding that the minimum lot sizes and minimum house
sizes are always positively correlated. The SF districts always tie larger lots to larger houses. Generally,
the lower the district number (SF-#), the greater the minimum lot area and house size.
BACKGROUND/SUMMARY OF ITEM
None of the SF districts would permit a development of larger homes on smaller lots. For example, a
proposed neighborhood wanting a minimum house size of 1,600 sgft on a 7,000 sgft lots would not find
a corresponding district. The 1,600 sqft minimum house size would fit in SF-4, but with a minimum lot
size of 9,600 sgft, or only 4 lots per acre. But 7,000 sgft lots would fit in the SF-7 district, allowing about
6 lots per acre but with a minimum house size of only 1,000 sgft.
PROPOSED RESIDENTIAL DISTRICTS
Staff is proposing to add new single-family residential districts that would permit larger homes to be
constructed on smaller lots. Because the proposed new districts do not correlate to the SF-# districts scale
(lower numbers = larger lots and larger homes), Staff is proposing to use the prefix R to distinguish them
from the existing SF districts.
Proposed new residential districts R-# to permit larger houses on smaller lots, with increased allowances in the
development standards for larger minimum dwelling sizes. All districts to require a garage of at least 400 square
feet, large enough for 2 cars.
Proposed
District
Minimum Lot
Area (sgft)
Min.
Dwelling Size
(sgft)
Minimum
Front Yard
(feet)
Minimum
Side Yard
(feet)
Minimum
Rear Yard
(feet)
R-1
6,500
2,000
20
8
20
R-2
6,000
2,400
20
6
15
R-3
5,500
2,800
20
6
15
R-4
5,000
3,000
20
6
10
Each R district would have permit the same uses as the SF district, which are single-family detached
dwelling units, and the land uses permitted in all district. The R district also states within their General
Purpose and Description that they are the preferred zoning districts for new single-family residential land
uses.
The creation of the proposed R districts would leave open the possibility of creating other similar
residential districts with a PD Planned Development District. A PD could be created modifying the R
districts to accommodate a particular design characteristic or mix of housing types.
STAFF OPTIONS & RECOMMENDATION
The creation of the "R" districts allows the City to zone some areas for new development to have a more
compact form, with larger homes on smaller lots. This is a housing type that is increasing in demand, with
many people wanting to reduce the demand on them to maintain a larger property. The smaller minimum
lot size promotes the efficient use of land, and requires less public infrastructure to be installed at the
developer's expense, and maintained at the city expense. It also produces a greater assessed property tax
valuation per gross acre. The larger minimum dwelling unit size insures that all the homes within the
districts will be of comparable size and value. Staff is recommending adoption of Ordinance 07-XX-16
Amending the Zoning Ordinance Creating new Residential Districts.
List of Supporting Documents/Exhibits Attached: Prior Action/Review by Council, Boards, Commissions or Other
• Proposed Ordinance 07-XX-16 Agencies:
• Exhibit A: Summary of proposed changes On May 31, 2016, the Planning & Zoning Commission
recommended approval of the proposed amendments to
the Zoning Ordinance.
ORDINANCE 07-14-16
AN ORDINANCE OF THE CITY OF SANGER, DENTON COUNTY, TEXAS,
AMENDING THE ZONING ORDINANCE CREATING NEW RESIDENTIAL
ZONING DISTRICTS; PROVIDING FOR THE REPEAL OF ALL ORDINANCES IN
CONFLICT; PROVIDING FOR A SEVERABILITY CLAUSE; PROVIDING FOR A
PENALTY OF FINE NOT TO EXCEED THE SUM OF TWO THOUSAND DOLLARS
($2,000.00) FOR EACH OFFENSE; AND PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, The Zoning Ordinance regulates land use to insure the safe, efficient, and
productive development of land; and
WHEREAS, The development of future single-family residential land uses will have a
significant impact on future of the community; and
WHEREAS, The City Council finds that the creation of new residential zoning districts would
better serve the safe, efficient, and productive development of land; Now Therefore,
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF SANGER, TEXAS:
Section 1 The Zoning Ordinance of the City of Sanger, Texas is hereby amended
to include the following:
SECTION 53 "R-1" — Residential District - 1
General Purpose and Description — This district is designed to permit larger single-
family detached dwelling units on small lots. The R districts are the preferred zoning
districts for new single-family residential land uses.
53.1 PERMITTED USES:
A. Uses permitted in the SF-2 through SF-10 districts are outlined in the chart in
Section 30.
53.2 AREA REGULATIONS:
A. Size of Yards:
l . Minimum Front Yard - Twenty feet (20')
2. Minimum Side Yard - Eight feet (8'); Ten feet (10') on corner adjacent
to side street.
3. Minimum Rear Yard - Twenty feet (20')
B. Size of Lots:
1. Minimum Lot Area - Six thousand (6,500) square feet
2. Minimum Lot Width - Fifty feet (50')
3. Minimum Lot Depth - One hundred feet (100')
4. Maximum Lot Area — Twelve thousand (12,000) square feet, and
fifteen thousand square feet (15,000) for cul-de-sac and corner lots
C. Minimum Dwelling Size: Two thousand (2,000) square feet
D. Minimum Parking Required: An enclosed parking area of at least four hundred
(400) square feet. This area does not count towards the minimum dwelling
size.
SECTION 54 "R-2" — Residential District - 2
General Purpose and Description — This district is designed to permit larger single-
family detached dwelling units on small lots. The R districts are the preferred zoning
districts for new single-family residential land uses.
54.1 PERMITTED USES:
A. Uses permitted in the SF-2 through SF-10 districts are outlined in the chart in
Section 30.
54.2 AREA REGULATIONS:
A. Size of Yards:
1. Minimum Front Yard - Twenty feet (20')
2. Minimum Side Yard - Six feet (6'); Ten feet (10') on corner adjacent to
side street.
3. Minimum Rear Yard - Fifteen feet (15')
4. Maximum Lot Area— Twelve thousand (12,000) square feet, and
fifteen thousand square feet (15,000) for cul-de-sac and corner lots
B. Size of Lots:
1. Minimum Lot Area - Six thousand (6,000) square feet
2. Minimum Lot Width — Fifty feet (50')
3. Minimum Lot Depth - One hundred feet (100')
C. Minimum Dwelling Size: Two thousand four hundred (2,400) square feet
D. Minimum Parking Required: An enclosed parking area of at least four hundred
(400) square feet. This area does not count towards the minimum dwelling
size.
SECTION 55 "R-3" — Residential District - 3
General Purpose and Description — This district is designed to permit larger single-
family detached dwelling units on small lots. The R districts are the preferred zoning
districts for new single-family residential land uses.
55.1 PERMITTED USES:
A. Uses permitted in the SF-2 through SF-10 districts are outlined in the chart in
Section 30.
55.2 AREA REGULATIONS:
A. Size of Yards:
1. Minimum Front Yard - Twenty feet (20')
2. Minimum Side Yard - Six feet (6'); Ten feet (10') on corner adjacent to
side street.
3. Minimum Rear Yard - Fifteen feet (15')
B. Size of Lots:
l . Minimum Lot Area — Five thousand five hundred (5,500) square feet
2. Minimum Lot Width — Fifty feet (50')
3. Minimum Lot Depth - Ninety feet (90')
4. Maximum Lot Area— Twelve thousand (12,000) square feet, and
fifteen thousand square feet (15,000) for cul-de-sac and corner lots
C. Minimum Dwelling Size: Two thousand eight hundred (2,800) square feet
D. Minimum Parking Required: An enclosed parking area of at least four hundred
(400) square feet. This area does not count towards the minimum dwelling
size.
SECTION 56 "R-4" — Residential District - 4
General Purpose and Description — This district is designed to permit larger single-
family detached dwelling units on small lots. The R districts are the preferred zoning
districts for new single-family residential land uses.
56.1 PERMITTED USES:
A. Uses permitted in the SF-2 through SF-10 districts are outlined in the chart in
Section 30.
56.2 AREA REGULATIONS:
A. Size of Yards:
1. Minimum Front Yard - Twenty feet (20')
2. Minimum Side Yard - Six feet (6'); Ten feet (10') on corner adjacent to
side street.
3. Minimum Rear Yard - Ten feet (10')
B. Size of Lots:
1. Minimum Lot Area — Five thousand (5,000) square feet
2. Minimum Lot Width — Forty four feet (44')
3. Minimum Lot Depth - Eighty feet (80')
4. Maximum Lot Area — Twelve thousand (12,000) square feet, and
fifteen thousand square feet (15,000) for cul-de-sac and corner lots
C. Minimum Dwelling Size: Three thousand (3,000) square feet
D. Minimum Parking Required: An enclosed parking area of at least four hundred
(400) square feet. This area does not count towards the minimum dwelling
size.
Section 2 All ordinances or parts of ordinances in conflict herewith are, to the
extent of such conflict, hereby repealed.
Section 3 It is hereby declared to be the intention of the City Council that the
sections, paragraphs, sentences, clauses, phrases and words of this Ordinance are severable
and, if any word, phrase, clause, sentence, paragraph, or section of this Ordinance shall be
declared unconstitutional by the valid judgment or decree of any court of competent
jurisdiction, such unconstitutionality shall not affect any of the remaining portions of this
Ordinance, since the same would have been enacted by the City Council without the
incorporation in this Ordinance of any such unconstitutional word, phrase, clause, sentence,
paragraph, or section.
Section 4 Any person, firm, or corporation who shall violate any of the
provisions of this article shall be guilty of a misdemeanor and upon conviction shall be fined
in an amount not to exceed the sum of two thousand dollars ($2,000.00) for each offense, and
each and every day such offense shall continue shall be deemed to constitute a separate
offense.
Section 5 This ordinance will take effect immediately from and after its passage
and the publication of the caption, as the law and Charter in such cases provide.
DULY PASSED, APPROVED AND ADOPTED by the City Council of the City of
Sanger, Texas, on this 18th day of July 2016.
APPROVED:
Mayor Thomas Muir
ATTEST:
City Secretary Tami Taber
EXHIBIT A
SUMMARY OF PROPOSED NEW RESIDENTIAL
ZONING DISTRICTS & AMENDMENTS
Creation of new districts:
• Proposed new residential districts R-# to permit larger houses on
smaller lots, with increased allowances in the development
standards for larger minimum dwelling sizes. All districts to
require a garage of at least 400 square feet, large enough for 2 cars.
Proposed
District
Minimum
Lot Area
(sgft)
Min.
Dwelling
Size (sgft)
Minimum
Front
Yard
(feet)
Minimum
Side Yard
(feet)
Minimum
Rear Yard
(feet)
R-1
65500
200
20
8
20
R-2
600
2,400
20
6
15
R-3
5,500
29800
20
6
15
R-4
500
300
20
6
10
• Write the "General Purpose and Description" of the R-# districts to
describe them as the preferred district for new single-family
residential neighborhoods.
Proposed future amendments to existing zoning districts:
• Remove SF-2, SF-4, and SF-5 as these districts are not presently in
use.
• Retain SF-1 for use as a rural estate district, with houses of at least
2,400 sgft on lots of at least 22,000 (51 % of an acre).
• Revise the "General Purpose and Description" of the remaining
SF-# districts to state that they are primarily for areas that already
have those zoning designations, and not intended for new
neighborhoods.
CITY OF SANGER
a COUNCIL AGENDA ITEM
AGENDA TYPE ® Regular ❑ Special ❑ Consent Reviewed by Finance
❑ Yes
® Not Applicable
❑ Workshop ❑ Executive ❑ Public Hearing Reviewed by Legal
Yes
Ll Not Applicable
Council Meeting Date: Submitted By:
July 18, 2016 Joseph D. Iliff, AICP
City Manager Reviewed/Approval Initials /l/jZ Date 7-
ACTION REQUESTED: ❑ORDINANCE ❑ RESOLUTION # ® APPROVAL
❑ CHANGE ORDER ❑ AGREEMENT ❑ APPROVAL OF BID ❑ AWARD OF CONTRACT
❑ CONSENSUS ❑ OTHER
AGENDA CAPTION
Consider, Discuss, and Possibly Approve the 2015 Roadway Impact Fee Study.
FINANCIAL SUMMARY
®N/A [—]GRANT FUNDS []OPERATING EXPENSE ❑REVENUE ❑CIP ❑BUDGETED ❑NON -BUDGETED
BACKGROUND/SUMMARY OF ITEM
Roadway impact fees are fees collected by cities on new development for the funding of roadway facilities
attributable to the increased traffic demanded by their construction. For a city to adopt roadway impact
fees, a study must be prepared projecting the amount of increased traffic demand generated by future
development, and identifying the cost of future roadway facilities. The City has prepared such a study,
and submitted it to the review of the Planning & Zoning Commission serving as the Capital Improvement
Advisory Committee (CIAO). The P&Z conducted a public hearing on September 14, 2015, and
recommended approval of the study's findings.
Council conducted a public hearings on May 2, 2016 concerning the Land Use Assumptions and Capital
Improvements Plan. Based on input from Council, staff had EIKON engineers revise the CIP, removing
segments of roads that were outside the city limits. The revised study is attached to this report.
STAFF OPTIONS & RECOMMENDATION
Staff is recommending the Council adopt the Land Use Assumptions and Capital Improvements Plan
included in the Roadway Impact Fee study and its proposed findings.
List of Supporting Documents/Exhibits Attached:
Prior Action/Review by Council, Boards, Commissions or Other
• 2015 Roadway Impact Fee Study
Agencies:
On September 10, the P&Z Commission conducted a
public hearing (there were no public comments) and
unanimously recommended approval of the study and its
proposed findings.
2015 Roadway Impact Fee Study
City of Sanger, Texas
EIKON
ARCHITECTURE - ENGINEERING - PLANNING
Texas Registration No. F-12759
1405 W. Chapman Drive
Sanger, Texas 76266
940.458.7503 \P�� .••••.rfi�q�tdl
co JULY 2016 KATHYRIYAH.KENNEDY
.......... 98.. 4..........
t cr
07/05/2016
Table of Contents
I. Executive Summary
2
II. Introduction
3
III. Roadway Impact Fee Calculation Inputs
4
A. Land Use Assumptions
4
B. Impact Fee Service Area
6
C. Future Roadway Improvements
6
IV. Methodology for Roadway Impact Fees
7
A. Service Areas
7
B. Service Units
7
C. Cost Per Service Unit
7
D. Cost of the Improvements
8
E. Service Unit Calculation
9
V. Impact Fee Calculations
12
A. Maximum Assessable Impact Fee Per Service Unit
12
B. Plan For Awarding the Roadway Impact Fee Credit
12
C. Service Unit Demand Per Unit of Development
13
VI. Sample Calculations
14
VII. Conclusion
15
APPENDICES
A. Roadway Impact Fee Opinion of Probable Construction Costs
B. Roadway Impact Fee Service Units of Supply
C. Maximum Allowable Roadway Impact Fee Per Service Unit Calculations
D. Land Use/Vehicle-Mile Equivalency Table
List of Exhibits
1 Service Area Map
List of Tables
1A 2010 Demographics
1B 2011 Estimated Employment in Persons
2A Projected Population, Housing Units, and Employment in Person
2B Projected Population, Housing Units, and Employment in Square Feet
3 Roadway Improvements Plan for the Service Area
4 Level of Use for Proposed and Existing Facilities
5 Transportation Demand Factor Calculations (TDF)
6 Ten Year Growth Projections
7 Maximum Assessable Fee Per Service Unit/Vehicle-Mile
P a g e 11
EXECUTIVE SUMMARY
This study was performed to initiate the City of Sanger Roadway Impact Fees.
Roadway improvements necessary to serve the 10-year (2025) system needs were
evaluated based on information available from the City of Sanger 2015 Thoroughfare
Plan, the 2007 Comprehensive Land Use Plan and the North Central Texas Council of
Governments (NCTCOG).
Texas' impact fee law (Chapter 395) allows the recovery of costs for a 10-year planning
period. We reviewed the service area (Service Area) created based on the Thoroughfare
Plan by site observations along the widening of existing roadways and aerial images of
future alignments. The projected cost to construct the infrastructure needed through
2025 is $45,918,339 for the Service Area.
Based on the City's 10-year growth projections and the associated demand
(consumption) values, 3,295 additional vehicle -miles of capacity will be needed by year
2025 for the Service Area.
Based on the additional service units and the recoverable capital improvements plans,
the City may assess a maximum of $1,304.22 per service unit in the Service Area.
Pa g e 1 2
_K
INTRODUCTION
Chapter 395 of the Texas Local Government Code describes the procedure Texas cities
must follow in order to create and implement impact fees. Senate Bill 243 (SB 243)
amended Chapter 395 in September 2001 to define an Impact Fee as "a charge or
assessment imposed by a political subdivision against new development in order to
generate revenue for funding or recouping the costs of roadway improvements or facility
expansions necessitated by and attributable to the new development."
The City of Sanger has determined based on their 2015 Thoroughfare Plan that assessing
impact fees for the continued expansion of the City is valuable and necessary. The City has
retained EIKON Consultant Group to provide professional transportation engineering
services for the initiation of their Roadway Impact Fees. This report includes the impact
fee calculation in accordance with Chapter 395 and the adopted Land Use Assumptions
and the Roadway Improvements Plan.
This report consists of the methodology for the computation of impact fees. The
components of the computation, as outlined by Chapter 395 "must contain specific
enumeration" of the following items:
A description of the existing capital improvements within the service area and the
cost to upgrade, update, improve, expand or replace the improvements to meet
existing needs and usage
2. An analysis of the total capacity, the level of current usage, and commitments for
usage of capacity of the existing capital improvements
3. A description of all or the parts of the capital improvements and their costs
necessitated by and attributable to new development in the service area based on
approved land use assumptions
4. A definitive table establishing the specific level or quantity of use, consumption,
generation, or discharge of service unit for each category of capital improvements
and an equivalency or conversion table establishing the ratio of a service unit to
various types of land uses, including residential, commercial, and industrial
5. The total number of projected service units necessitated by and attributable to new
development within the service area based on the approved land use assumptions
and calculated in accordance with generally accepted engineering or planning
criteria
6. The projected demand for capital improvements or facility expansions required by
new service units projected over a reasonable period of time, not to exceed 10 years
A plan for awarding a credit for the portion of the ad valorem tax generated by new
service units during the program period that is used for the payment of
improvements or a credit equal to 50 percent of the total projected cost of
implementing the capital improvements plan
Page 13
1
III. ROADWAY IMPACT FEE CALCULATION INPUTS
A. LAND USE ASSUMPTIONS
Per Chapter 395 of the Texas Local Government Code, Land Use Assumptions include
changes in land uses, densities, and population in the service area. The Land Use
Assumptions used in this report were developed by using employment data, population
data, and trends developed by the North Central Texas Council of Governments
(NCTCOG). This information has been approved by the City of Sanger staff to be a
reasonable representation of the building growth seen in the recent years and what may
be expected in the following ten years.
The following population and employment estimates and projections are defined by North
American Industry Classification System (NAICS) and utilized by NCTCOG:
Housing Units: Number of houses including single and multi -family homes
Population: Number of people reported in the City.
Employment: Square feet of building area based on retail, service, and basic land uses.
Each classification has unique trip making characteristics.
Basic/Goods: Land use activities that produce goods and services such as those that are
exported outside of the local economy, such as manufacturing, construction,
transportation, wholesale, trade, warehousing, and other industrial uses. (NAICS #210000
to #422999)
Service: Land use activities which provide personal and professional services such as
government and other professional administrative offices. (NAICS #520000 to #928199)
Retail: Land use activities which provide for the retail sale of goods that primarily serve
households and whose location choice is oriented toward the household sector, such as
grocery stores and restaurants. (NAICS #440000 to #454390)
To establish the population and employment characteristics for this report, demographic
data provided by North Central Texas Council of Governments (NCTCOG) and the 2010
US Census was used:
Page 14
Table 1A. 2010 Demographics
US Census
Population 6,916
Housing Units 2,427
Table 113. 2011 Estimated Employment in Persons
2011 Data from NCTCOG
Employment Type
Number of Persons
Good Producing Industries (Basic)
645
Service Producing Industries (Service)
2,178
Retail Industries (Retail)
394
Total
3,217
NCTCOG published population estimates in 2015, which shows on average 1.9% growth in
Sanger from 2010 to their estimates for 2014. The percent change for the population
estimates for 2014 to 2015 is 1.3%. The population growth anticipated from the City's
adopted Comprehensive Land Use Plan (October 2007) predicted an annual growth rate
of 3.75% based on historical growth since 1960. In reviewing the recent trend for
building permit applications, City Staff anticipates a slower growth than identified in the
Comprehensive Plan, which is more congruent with the growth estimated by NCTCOG.
For the purposes of this report, a population growth rate of 1.3% was used to project the
growth in Sanger up to 2025. In addition, we have assumed that the housing units and
employment characteristics will grow at the same rate as the population. The following
table summarizes the anticipated population and employment characteristics based on
these assumptions:
Table 2A. Projected Population, Housing Units, and Employment in Persons
2011 Data from NCTCOG
Year
Population
Housing Units
Basic
Employees
Service
Employees
Retail
Employees
2010
6,916
2,427
-
-
-
2011
-
-
645
2,178
394
2015
7,366
2,585
679
2,291
415
2025
8,265
2,900
762
2,574
466
For the purposes of this report, employment population data is converted to square feet
of building area required to create the non-residential square footage within the City.
The following conversions rates were used to create Table 2B:
Basic/Goods: 1,000 square feet
Service: 350 square feet
Retail: 500 square feet
P a g e 15
qK ON
Table 2B. Projected Population, Housing Units, and Employment in Square Feet
2011 Data from NCTCOG
Year
Population
Housing Units
Basic
(Square
Footage)
Service
(Square
Footage)
Retail
(Square
Footage)
2010
6,916
2,427
-
-
-
2011
-
-
645,000
762,300
197,000
2015
7,366
2,585
679,000
801,940
207,244
2025
8,265
2,900
762,000
901,039
232,854
B. IMPACT FEE SERVICE AREA
Chapter 395 of the Texas Local Government Code defines the service area for roadway
facility analysis as an area within the corporate boundaries of the political subdivision
that shall not exceed 6 miles. City Staff has determined that one (1) roadway facility
service area based upon a six (6) mile limit is adequate and coincides with the capital
improvement plans for roadway expansion over the next 10 years. The geographic
boundary of the impact fee service area for roadway facilities is shown in Exhibit 1.
C. FUTURE ROADWAY IMPROVEMENTS
The City has identified the City -funded roadway projects needed for the projected
growth within the City. These facilities are part of the currently adopted Thoroughfare
Plan. The table below shows the length of each project as well as the Thoroughfare Plan
classification. The future roadway improvements were developed by the City of Sanger
staff and represent those projects that will be needed to accommodate the growth
projected in this report.
Table 3. Roadway Improvement Plan for the Service Area
Street Name
Class
Limits
Length (mi)
Willow St./
Minor 4 Lanes
5th Street to City Limits
2.11
McReynolds Rd.
Willow St./McReynolds Rd.
Indian Ln.
Minor 4 Lanes
to FM 455
0.88
Marion Rd.
Minor 4 Lanes
FM 455 to Huling Rd.
0.76
Lois Rd.
Minor 4 Lanes
E. of Melton Rd. to 1-35
0.83
Belz Rd.
Minor 4 Lanes
1-35 SBFR to Metz Rd.
0.97
Metz Rd.
Minor 4 Lanes
Belz Rd. to FM 455
0.67
Utility Rd.
Collector 2 Lanes
RR Tracks to Marion Rd.
0.77
Keaton Rd.
Collector 2 Lanes
Belz Rd. to FM 455
0.67
Future Belz Rd - Indian
Minor 4 Lanes
1-35 NBFR to FM 455
1.02
Connector
Future East-West
Minor 4 Lanes
Cowling Rd. to BNSF RR
0.53
Thoroughfare
Tracks
Exhibit 1 maps the roadway alignments described above.
Pa g e 16
IV. ROADWAY IMPACT FEE METHODOLOGY
A. SERVICE AREAS
Chapter 395 of the Texas Local Government Code specifies that "the service area is
limited to an area within the corporate boundaries of the political subdivision and shall
not exceed six (6) miles." One (1) service area was used in this report and is shown in
Exhibit 1 and incorporates the anticipated roadway improvement projects within the
corporate boundary of the City of Sanger.
B. SERVICE UNITS
The "service unit" is a measure of consumption or use of the roadway facilities by new
development and is defined as a vehicle -mile for transportation purposes. In regards to
supply and demand, it is a lane -mile and a vehicle -trip of one -mile in length, respectively.
The afternoon peak hour of traffic is the time period used for transportation planning and
the estimation of trips from new development.
The service volume that is supplied by a lane -mile of roadway facility is another
component of the service unit. This volume is a function of the facility type,
configuration, number of lanes, and level of service.
The hourly service volumes used in this report are based on the hourly capacity for level
of service D obtained from the DFW Regional Travel Model Criteria published by the
North Central Texas Council of Governments (NCTCOG) and the Highway Capacity
Manual. Level of service D roadways represents the minimal acceptable capacity limit for
urban roadways. In the absence of providing a traffic study to generate the number of
cars currently using the roads within the service area, we have assumed that the hourly
capacity of the roads is equal to the number of cars currently using the roads in the peak
am hour. Table 4 shows the service volumes as a function of the facility type for the
types of roads within the service area.
Table 4. Vehicle -Mile Capacities
Hourly Vehicle -Mile Capacity
Class
Median Configuration
per Lane -Mile
of Roadway Facility
Minor 4
Undivided
525
Lanes
Collector 2
Undivided
450
Lanes
Principal 4
Undivided
650
Lanes
C. COST PER SERVICE UNIT
The cost for each service unit is the cost for each vehicle -mile traveled or the cost to build
a lane -mile for a vehicle -mile of travel at a level of service provided by the City's
standards. The cost per service unit is calculated for each project within the service area.
The number of service units in the service are is the measure of the presumed growth in
the transportation demand projected over a ten-year period. Chapter 395 requires that
Impact Fees be assessed only to pay for growth projected to occur within the next ten -
years.
Pa g e 17
D. COST OF THE IMPROVEMENTS
Per Chapter 395, costs that may be included in the cost per service unit are "...including
and limited to the:
1. Construction contract price;
2. Surveying and engineering fees;
3. Land acquisition costs, including land purchases, court awards and costs,
attorney's fees, and expert witness fees; and
4. Fees actually paid or contracted to be paid to an independent qualified engineer
or financial consultant preparing or updating the Roadway improvements plan
who is not an employee of the political subdivision."
The engineer's opinion of the probable costs of the projects in the service area are based
on the typical costs of construction. The roadway alignments identified as part of the
roadway improvement projects were visual surveyed. Components required to
accommodate the expansions or extensions were noted, such as the number of required
lanes and the length of the project. In addition we made note of any other incidental
construction items that would be necessary such as bridges or culvert crossings, traffic
signals, highway ramps, and drainage structures. These costs were combined into an
overall cost.
Costs associated with State, Denton County, and developer driven projects in which the
City has contributed a portion of the total project cost may be included in the
calculations. At the time of this report, the City does not intend to contribute funds to
any of these types of roadway projects.
To simplify the calculations, we have separated the probable costs into two (2)
categories; construction costs and construction allowances, and made several
assumptions about the types of roads to be constructed. The roadway construction
costs consist of the following items: (1) unclassified street excavation, (2) lime
stabilization, (3) concrete pavement, (4) topsoil, (5) curb and gutter, and (6) allotment for
turn lanes and median openings. The unit prices for these items are based on recently
completed construction projects located in neighboring municipalities.
Using the construction cost subtotal, a percentage of this total is calculated to account
for major construction component allowances. These allowances include preparation of
right-of-way, traffic control, pavement markings/markers, roadway drainage, special
drainage structures, water and sewer relocations, turf reestablishment and erosion
control, and street lighting. The allowance percentages are also based on values from RS
Means and the amount of these types of construction estimated for each individual
project. The paving and allowance subtotal is given a six percent (6%) allotment for
mobilization and a twenty percent (20%) contingency to determine the construction cost
total. To determine the total Impact Fee Project Cost, a percentage of the construction
cost total is added to account for engineering, surveying, testing, and contractor
mobilization. For alignments that will require right -of way acquisitions, we have assumed
the allotment for the acquisitions should be $3 per square foot.
Table 4 is a summary of the road improvement project list for the service area with the
probable project cost projections. Detailed cost projections for each alignment are provided
in Appendix A, Opinion of Probable Costs. Actual costs of construction will vary with
time and are dependent on market conditions. Therefore, the cost projections reported in
this study should not be utilized for the City's building program or construction CIP.
Pa g e 18
. �I
Table 4. Ten Year Roadway Improvements Plan Opinion of Probable Costs
Length
Total Project
Street Name
Class
Limits
(mi)
Cost
Willow St./
Minor 4
5th Street to City Limits
2.11
$ 11,320,127
McReynolds Rd.
Lanes
Minor 4
Willow St./McReynolds Rd.
0.88
$1,130,328
Indian Ln.
Lanes
to FM 455
Marion Rd.
Minor 4
FM 455 to Huling Rd.
0.76
$3,880,244
Lanes
Lois Rd.
Minor 4
E. of Melton Rd. to 1-35
0.83
$4,434,456
Lanes
Belz Rd.
Minor 4
1-35 SBFR to Metz Rd.
0.97
$5,130,524
Lanes
Metz Rd.
Minor 4
Belz Rd. to FM 455
0.67
$3,681,822
Lanes
Utility Rd.
Collector 2
RR Tracks to Marion Rd.
0.77
$3,180,747
Lanes
Keaton Rd.
Collector 2
Belz Rd. to FM 455
0.67
$2,831,252
Lanes
Future Belz Rd -
Minor 4
1-35 NBFR to FM 455
1.02
$6,877,083
Indian Connector
Lanes
Future East-West
Minor 4
Cowling Rd. to BNSF RR
0.53
$3,451,757
Thoroughfare
Lanes
Tracks
E. SERVICE UNIT CALCULATION
The service unit for the computation of roadway impact fees is the vehicle -mile of travel
during the afternoon peak -hour. The roadway demand service units (vehicle -miles) for
each service area are the sum of the vehicle -miles "generated" by each category of land
use in the service area.
All developed and developable land is categorized as either residential or non-residential.
For residential land uses, the number of housing units in each service area is multiplied by
a transportation demand factor to compute the vehicle -miles of travel that occur during
the afternoon peak hour or the average amount of demand caused by the residential land
uses in the service area. The square footages calculated using the employment data and
conversion units described in Section III.A were used to calculate the vehicle -miles for non-
residential land uses.
To determine the cost per service unit, the growth in vehicle -miles of travel for the
service area is required. The growth in vehicle -miles from 2015 to 2025 is based upon the
changes in residential and non-residential growth for the period. This growth has been
estimated in Table 2B of this report.
The existing and projected Land Use Assumptions for the dwelling units and the square
footage of basic, service, and retail land uses provide the basis for the projected increase
Page 19
in vehicle -miles of travel. A transportation demand factor is applied to these values and
then summed to calculate the total peak hour vehicle -miles of demand for each service
area.
The transportation demand factors are derived from the iTE Trip Generation Manual, 9th
Edition and the Regional Origin -Destination Travel Survey performed by NCTCOG. The
iTE Trip Generation Manual, 9rh Edition provides variables for the number of trips that are
produced or attracted to the land use.
The transportation demand factoralso includes the length of each trip (Q. The average
trip length for each category is based on the travel characteristics survey conducted by
NCTCOG and the National Household Travel Survey (NHTS).
The maximum trip length (Lmax), for land uses which are characterized by longer average
trip lengths (primarily residential uses), has been limited to a length based on the nature
of the roadway network within the service area, along with consideration of the existing
City boundaries. For the purposes of this report, the maximum trip length available is
the boundary of the service area, which is six (6) miles.
The adjustment made to the average trip length statistic in the computation of the
maximum trip length is the origin -destination reduction. This adjustment is made because
the roadway impact fee is charged to both the origin and destination end of the trip. For
the retail category of land uses, the rate is adjusted because a percentage of retail trips
are made by people visiting these locations as part of an existing trip between work and
home and are therefore called pass -by trips. The retail trips are then reduced to avoid
counting these trips twice. Per the ITE, retail shopping centers have an average pass -by
trip percentage of 34%. For the purposes of this report, we have used this value for ato
calculate the demand factor for retail areas.
The computation of the transportation demand factor is detailed in the following
equation:
TDF = T * 0 - 8) * Lmax
where Lmax = min(L * OD or SAL )
Variables:
TDF = Transportation Demand Factor
T = Trip Rate (peak hour trips / unit)
a= Pass -By Discount (% of trips)
Lmax= Maximum Trip Length (miles)
L = Average Trip Length (miles)
SAL = Max Service Area Trip Length (see Table 5)
OD = Origin -Destination Reduction (50%)
Table 5 shows the derivation of the Transportation Demand Factorfor the residential
land uses and the three (3) non-residential land use categories. The values utilized for
all variables shown in the transportation demand factorequation are also shown in the
table.
Page 110
Table 5. Transportation Demand Factor Calculations (TDF)
Variable
Residential
Basic
Service
Retail
T
1.00
0.97
1.49
3.71
Pb
0%
0%
0%
34%
L
17.21
10.02
10.92
6.43
Lmax
6.00
5.01
5.46
3.22
TDF
6.00
786
8.14
7.89
50% of L is less than Lmax for non-residential land uses; therefore this lower trip length is
used for calculating the TDF for non-residential land uses
Table 6 shows the vehicle -mile calculations for 2015 and 2025 using the above TDF
values.
Table 6. Ten Year Growth Projections
2015
Residential Vehicle -Miles
Housing Units TDF Vehicle -Miles
2,585 6 15,510
Non -Residential Vehicle -Miles
Square -Feet
TDF
Vehicle -Miles (in 1,000
SQFT)
Basic
Service
I Retail
Basic
Service
Retail
Basic
Service
Retail
679,000
801,940
1 207,244
4.8
8.14
7.8
3,259
6,528
1,617
2015 Total Vehicle Miles = 26,913
2025
Residential Vehicle -Miles
Housing Units TDF Vehicle -Miles
2,900 6 17,400
Non -Residential Vehicle -Miles
Square -Feet
TDF
Vehicle -Miles (in 1,000
SQFT)
Basic
Service
I Retail
Basic
Service
Retail
Basic
Service
Retail
762,000
1 901,039
1 232,854
4.8
8.14
7.8
3,658
7,334
1,816
2015 Total Vehicle Miles = 30,208
Projected Increase in Vehicle -Miles = 30,208 - 26,913 = 3,295 vehicle -miles
Page ill
V. IMPACT FEE CALCULATIONS
A. MAXIMUM ASSESSABLE IMPACT FEE PER SERVICE UNIT
The maximum assessable impact fee is the sum of the eligible Impact Fee Roadway
Improvement Project costs for the service area divided by the growth in travel
attributable to new development projected to occur within the 10-year period. The
documentation for this calculation has been provided in Appendix C.
B. PLAN FOR AWARDING THE ROADWAY IMPACT FEE CREDIT
Per Chapter 395 of the Texas Local Government Code, the Roadway Impact Fees Program
must contain specific enumeration of a plan for awarding the impact fee credit. This is
provided in Section 395.014 of the Code and states:
"(7) A plan for awarding:
(A) a credit for the portion of ad valorem tax and utility service revenues
generated by new service units during the program period that is used for
the payment of improvements, including the payment of debt, that are
included in the capital improvements plan; or
(B) In the alternative, a credit equal to 50 percent of the total projected cost of
implementing the capital improvements plan..."
The max assessable fee has been based on the option of the 50% credit.
Table 7 illustrates the computation of the maximum assessable impact fee computed for
the service area. The description of how each line has been calculated is provided in
Appendix C.
Table 7. Maximum Assessable Fee Per Service Unit/Vehicle-Mile
Line
Description
Value
1
Total Vehicle -Miles of Capacity Added by the Roadway Improvement Projects
17,604
2
Total Vehicle -Miles of Existing Demand From the Roadway Improvement
Projects
4,274
3
Total Vehicle -Miles of Existing Deficiencies From the Existing Roadway Facilities
141
4
Net Amount of Vehicle -Miles of Capacity Added
13,021
5
Total Cost of the Roadway Improvement Projects
$45,918,339
6
Cost of the Net Capacity Supplied
$33,963,766
7
Cost to Meet the Existing Needs and Usage
$11,954,573
8
Total Vehicle -Miles of New Demand over 10-Years
3,295
9
Percent of Capacity Added Attributable to Growth (Must be Less than or Equal
to 100%)
25%
10
Cost of Capacity Added Attributable to Growth
$8,594,812
11
50% Credit
$4,297,409
12
Max Assessable Fee Per Service Unit/Vehicle Mile
$1,304.22
Page 112
K ON
C. SERVICE UNIT DEMAND PER UNIT OF DEVELOPMENT
The maximum allowable roadway impact fee for development is calculated by multiplying
the impact fee rate by the number of service units projected for the proposed
development. The Land Use/Vehicle-Mile Equivalency Table (LUVMET) provided in
Appendix D provides the service unit multipliers for typical land uses that should be used
to calculate the maximum impact assessment. This table lists the most common land
uses that may occur within the City. All possible categories of development may not be
represented. However, in these situations, we suggest using a similar use which will
generate similar trip characteristics.
The trip rate is the average number of trips generated during the afternoon peak hour by
each land use per development unit. The next column is the pass -by rate the lTE Trip
Generation Manual, 9th Edition. To convert vehicle trips to vehicle -miles, it is necessary to
multiply trips by trip length. The NCTCOG trip length values are based on the Regional
Origin -Destination Travel Survey performed by the North Central Texas Council of
Governments (NCTCOG). The other adjustment to trip length is the 50% origin -
destination reduction to avoid double counting of trips. Based on the State Law, there is
a limit on transportation service unit demand. If the adjusted trip length is above the
maximum trip length within the service area (for this study, 6 miles is the maximum trip
length), the maximum trip length used for calculation is reduced to the corresponding
value.
The last column in the LUVMET shows the vehicle -miles per development unit calculated
by multiplying the trip rate by the maximum trip length. This is the Transportation
Demand Factorand should be used to calculate the maximum assessable impact fee. The
number of service units is multiplied by the impact fee rate (established by City
ordinance) in order to determine the impact fee for a development.
Page 113
J" K ON
VI. SAMPLE CALCULATIONS
The following section details two (2) examples of maximum assessable roadway impact
fee calculations.
Example 1:
Development Tvpe - One (1) Unit of Single -Family Housing
Roadway Impact Fee Calculation Steps - Example 1
Determine Development Unit and Vehicle -Miles Per Development Unit
Step 1
From APX D [Land Use - Vehicle -mile Equivalency Table]
Development Type: 1 Dwelling Unit of Single -Family Detached Housing
Number of Development Units: 7 Dwelling Unit
Veh-Mi Per Development Unit: 6.06
Determine Maximum Assessable Impact Fee Per Service Unit
Step 2
$1,304.22
Determine Maximum Assessable Impact Fee
Impact Fee = # of Development Units x Veh-Mi Per Dev Unit x Max. Fee Per Service Unit
Step 3
Maximum Assessable Impact Fee = 1 x 6.06 x $1,304.22
$7,903.57
Example 2:
Development Tvge - 25.000 sauare foot Home Improvement Superstore
Roadway Impact Fee Calculation Steps - Example 2
Determine Development Unit and Vehicle -Miles Per Development Unit
Step 1
From APX D [Land Use - Vehicle -mile Equivalency Table]
Development Type: 25, 000 square feet of Home Improvement Superstore
Development Unit: 7,000 square feet of Gross Floor Area
Veh-Mi Per Development Unit: 3.96
Determine Maximum Assessable Impact Fee Per Service Unit
Step 2
$7, 304.22
Determine Maximum Assessable Impact Fee
Impact Fee = # of Development Units x Veh-Mi Per Dev Unit x Max. Fee Per Service Unit
Step 3
Maximum Assessable Impact Fee = (25,000/1,000) x 3.96 x $1,304.22
$129,117.78
Page 114
VII. CONCLUSION
The City of Sanger has established a process to implement the assessment and collection
of roadway impact fees through the adoption of an impact fee ordinance that is
consistent with Chapter 395 of the Texas Local Government Code.
This report establishes the maximum allowable roadway impact fee that could be
assessed by the City of Sanger within the service area boundary. The maximum
assessable roadway impact fees calculated is $1,304.22.
This is a guide to the assessment of roadway impact fees pertaining to future
development and the City's need for roadway improvements to accommodate that
growth. Following the public hearing process, the City Council may establish an amount
to be assessed (if any) up to the maximum established within this report and update the
Roadway Impact Fee Ordinance accordingly.
It is our opinion that the data and methodology used in this report are appropriate and
consistent with Chapter 395 of the Texas Local Government Code, and the Land Use
Assumptions and the proposed Roadway Improvements Plan are appropriately
incorporated into the process.
Page 115
Roadway Impact Fee Opinion of Probable Costs
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Willow St/McReynolds Rd
Limits: 5th St to City Limits
Impact Fee Class:
Ultimate Class:
Length (LF): 11,141
Existing two lane concrete roadway from 5th St to
Jones; two lane asphalt from Jones to City Limits.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
14,854.40
CY
$ 15.00
$ 222,816.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
63,131.20
SY
$ 4.00
$ 252,524.80
8" Reinf. Concrete Pvmt with 6" Integral Curb
58,179.73
SY
$ 46.00
$ 2,676,267.73
4" Topsoil
12,378,67
SY
$ 5.00
$ 61,893.33
4' Wide Concrete Sidewalk
89,126
SF
$ 4.00
$ 356,505.60
Turn Lanes and Median Openings
SY
I $ 50.00
$ -
Signalized Intersection (at Indian Rd)
11
EA
$ 200,000.00
$ 200,000.00
$
Paving Construction Cost Subtotal
3,770,007.47
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 226,200.45
Traffic Control During Construction
5%
$ 188,500.37
Pavment Markings
3%
$ 113,100.22
Roadway Drainage
30%
$ 1,131,002.24
Roadway Lighting
6%
$ 226,200.45
Special Drainage Structures (bridges and culverts)
8 crossings
6%
$ 226,200.45
Minor Water Line Adjustments
6%
$ 226,200.45
Minor Wastewater Line Adjustments
4%
$ 150,800.30
Erosion Control/Establish Turf
3%
$ 113,100.22
Basic Landscaping/Irrigation
3%
$ 113,100.22
Franchised Utility Facilities
OH -Electric, UG Fiber Optic, Telephone
3%
$ 113,100.22
Railroad Crossing
ISingletrack between 1st and Railroad
1 3%
$ 113,100.22
Tree Mitigation
1 3%
$ 113,100.22
Other
Bridge west of Ranger Creek Rd
1 0%
$ -
Allowance Subtotal
3,053,706.05
Paving and Allowance Subtotal $ 6,823,713.51
Construction Contingency @ 20% $ 1,364,742.70
Total Construction Cost 8,188,456.22
Item Description
Notes
Allowance
Item Cost
Construction
$ 8,188,456.22
Engineering/Survey/Testing
20%
$ 1,637,691.24
Mobilization
6%
$ 491,307.37
Previous City Contribution
$ -
Other
$
R.O.W. and Easement Acquisition
I For Area from 5th to the RR
I $3/SF
$ 1,002,672.00
Total Impact Fee Project Cost
i $ 11,320,126.83
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Indian Ln
Limits: Willow St/McReynolds Rd to FM 455
Impact Fee Class:
Ultimate Class:
Length (LF): 4,641
Existing concrete roadway to remain. Roadway is approx. 37 ft
wide for approx. 3472 LF and approx. 25 ft wide for approx. 1169
LF.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
1,054.93
CY
$ 15.00
$ 15,823.89
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
7,360.89
SY
$ 4.00
$ 29,443.56
8" Reinf. Concrete Pvmt with 6" Integral Curb
6,329.56
SY
$ 46.00
$ 291,159.56
4" Topsoil
4,641.00
SY
$ 5.00
$ 23,205.00
4' Wide Concrete Sidewalk
7,432
SF
$ 4.00
$ 29,728.00
Turn Lanes and Median Openings
SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$
Paving Construction Cost Subtotal
$ 389,360.00
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 23,361.60
Traffic Control During Construction
5%
$ 19,468.00
Pavment Markings
3%
$ 11,680.80
Roadway Drainage
30%
$ 116,808.00
Roadway Lighting
6%
$ 23,361.60
Special Drainage Structures (bridges and culverts)
2 culverts
6%
$ 23,361.60
Minor Water Line Adjustments
6%
$ 23,361.60
Minor Wastewater Line Adjustments
4%
$ 15,574.40
Erosion Control/Establish Turf
3%
$ 11,680.80
Basic Landscaping/Irrigation
3%
$ 11,680.80
Franchised Utility Facilities
OH utils on east; switchgear in r.o.w. east side
10%
$ 38,936.00
Railroad Crossing
5%
$ 19,468.00
Tree Mitigation
3%
$ 11,680.80
Other
move fence around water tower
2%
$ 7,787.20
Allowance Subtotal
$ 358,211.20
Paving and Allowance Subtotal
$
747,571.20
Construction Contingency @ 20%
$
149,514.24
Total Construction Cost
$
897,085.44
Item Description
Notes
Allowance
Item Cost
Construction
$ 897,085.44
Engineering/Survey/Testing
20%
$ 179,417.09
Mobilization
6%
$ 53,825.13
Previous City Contribution
$ -
Other
$
R.O.W. and Easement Acquisition
None
$3/SF
$
Total Impact Fee Project Cost
1 $ 1,130,327.65
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name:
Limits:
Impact Fee Class:
Ultimate Class:
Length (LF):
Marion Rd
FM 455 to Huling Rd.
4,013
Existing two lane asphalt roadway.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
5,350.40
CY
$ 15.00
$ 80,256.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
22,739,20
SY
$ 4.00
$ 90,956.80
8" Reinf. Concrete Pvmt with 6" Integral Curb
20,955.73
SY
$ 46,00
$ 963,963.73
4" Topsoil
4,458.67
SY
$ 5.00
$ 22,293.33
4' Wide Concrete Sidewalk
32,102
SF
$ 4.00
$ 128,409.60
Turn Lanes and Median Openings
SY
1 $ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$ -
Paving Construction Cost Subtotal
1,285,879.47
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 77,152.77
Traffic Control During Construction
5%
$ 64,293.97
Pavment Markings
3%
$ 38,576.38
Roadway Drainage
30%
$ 385,763.84
Roadway Lighting
6%
$ 77,152.77
Special Drainage Structures (bridges and culverts)
2 culverts
6%
$ 77,152.77
Minor Water Line Adjustments
6%
$ 77,152.77
Minor Wastewater Line Adjustments
4%
$ 51,435.18
Erosion Control/Establish Turf
3%
$ 38,576.38
Basic Landscaping/Irrigation
3%
$ 38,576.38
Franchised Utility Facilities
OH-E on e. side; UG-Fiber/Tel both sides
3%
$ 38,576.38
Railroad Crossing
3%
$ 38,576.38
Tree Mitigation
3%
$ 38,576.38
Other
0%
$ -
Allowance Subtotal
1,041,562.37
Paving and Allowance Subtotal
$ 2,327,441.83
Construction Contingency @ 20%
$ 465,488.37
Total Construction Cost
2,792,930.20
Item Description
Notes
Allowance
Item Cost
Construction
$ 2,792,930.20
Engineering/Survey/Testing
20%
$ 558,586.04
Mobilization
6%
$ 167,575.81
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
I Entire Length at 72 Feet Wide
$3/SF
$ 361,152.00
Total Impact Fee Project Cost
$ 3,880,244.05
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Lois Rd Existing two lane asphalt roadway.
Limits: E. of Melton Rd. to 1-35
Impact Fee Class:
Ultimate Class:
Length (LF): 4,382
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
5,843.20
CY
$ 15.00
$ 87,648.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
24,833.60
SY
$ 4.00
$ 99,334.40
8" Reinf. Concrete Pvmt with 6" Integral Curb
22,885.87
SY
$ 46.00
$ 1,052,749.87
4" Topsoil
4,869.33
SY
$ 5.00
$ 24,346.67
4' Wide Concrete Sidewalk
35,059
SF
$ 4.00
$ 140,236.80
Turn Lanes and Median Openings
8001
SY
$ 50.00
$ 40,000.00
Signalized Intersection
EA
$ 200,000.00
$ -
Paving Construction Cost Subtotal
1,444,315.73
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 86,658.94
Traffic Control During Construction
5%
$ 72,215.79
Pavment Markings
3%
$ 43,329.47
Roadway Drainage
30%
$ 433,294.72
Roadway Lighting
6%
$ 86,658.94
Special Drainage Structures (bridges and culverts)
1 culvert (major) at Walmart
6%
$ 86,658.94
Minor Water Line Adjustments
6%
$ 86,658.94
Minor Wastewater Line Adjustments
4%
$ 57,772.63
Erosion Control/Establish Turf
3%
$ 43,329.47
Basic Landscaping/Irrigation
3%
$ 43,329.47
Franchised Utility Facilities
OH-E s. side; UG-Fiber both sides
5%
$ 72,215.79
Railroad Crossing
I single track east of Walmart
5%
$ 72,215.79
Tree Mitigation
3%
$ 43,329.47
Other
O%
$ -
Allowance Subtotal
1,227,668.37
Paving and Allowance Subtotal
$ 2,671,984.11
Construction Contingency @ 20%
$ 534,396.82
Total Construction Cost
3,206,380.93
Item Description
Notes
Allowance
Item Cost
Construction
$ 3,206,380.93
Engineering/Survey/Testing
20%
$ 641,276.19
Mobilization
6%
$ 192,382,86
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
Entire Length at 72 Feet Wide
$3/SF
1$ 394,416.00
Total Impact Fee Project Cost
4,434,455.97
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Belz Rd
Limits: 1-35 SBFR to Metz Rd
Impact Fee Class:
Ultimate Class:
Length (LF): 5,126
Existing two lane asphalt roadway.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
6,834.67
CY
$ 15.00
$ 102,520.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
29,047.33
SY
$ 4.00
$ 116,189.33
8" Reinf. Concrete Pvmt with 6" Integral Curb
26,769.11
SY
$ 46.00
$ 1,231,379.11
4" Topsoil
5,695.56
SY
$ 5.00
$ 28,477.78
4' Wide Concrete Sidewalk
41,008
SF
$ 4.00
$ 164,032.00
Turn Lanes and Median Openings
SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$ -
$ -
Paving Construction Cost Subtotal
1,642,598.22
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 98,555.89
Traffic Control During Construction
5%
$ 82,129.91
Pavment Markings
3%
$ 49,277.95
Roadway Drainage
30%
$ 492,779.47
Roadway Lighting
6%
$ 98,555.89
Special Drainage Structures (bridges and culverts)
2 culverts (one major)
10%
$ 164,259.82
Minor Water Line Adjustments
69/.
$ 98,555.89
Minor Wastewater Line Adjustments
4%
$ 65,703.93
Erosion Control/Establish Turf
3%
$ 49,277.95
Basic Landscaping/Irrigation
3%
$ 49,277.95
Franchised Utility Facilities
OH-E on metal poles n. side; OH-E conc
6%
$ 98,555.89
Railroad Crossing
3%
$ 49,277.95
Tree Mitigation
3%
$ 49,277.95
Other
0%
$ -
Allowance Subtotal
1,445,486.44
Paving and Allowance Subtotal
$ 3,088,084.66
Construction Contingency @ 20%
$ 617,616.93
Total Construction Cost
3,705,701.59
Item Description
Notes
Allowance
Item Cost
Construction
$ 3,705,701.59
Engineering/Survey/Testing
20%
$ 741,140.32
Mobilization
6%
$ 222,342.10
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
Entire Length at 72 Feet Wide
$3/SF
1$ 461,340.00
Total Impact Fee Project Cost
1 $ 5,130,524.00
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name:
Limits:
Impact Fee Class:
Ultimate Class:
Length (LF):
Metz Rd
Belz Rd to FM 455
3,525
Existing two lane asphalt roadway.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
4,700.00
CY
$ 15.00
$ 70,500.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
19,975.00
SY
$ 4.00
$ 79,900.00
8" Reinf. Concrete Pvmt with 6" Integral Curb
18,408.33
SY
$ 46.00
$ 846,783.33
4" Topsoil
3,916.67
SY
$ 5.00
$ 19,583.33
4' Wide Concrete Sidewalk
28,200
SF
$ 4.00
$ 112,800.00
Turn Lanes and Median Openings
I SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$ -
Paving Construction Cost Subtotal
1,129,566.67
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 67,774.00
Traffic Control During Construction
5%
$ 56,478.33
Pavment Markings
3%
$ 33,887.00
Roadway Drainage
30%
$ 338,870.00
Roadway Lighting
6%
$ 67,774.00
Special Drainage Structures (bridges and culverts)
3 culverts
10%
$ 112,956.67
Minor Water Line Adjustments
6%
$ 67,774.00
Minor Wastewater Line Adjustments
4%
$ 45,182.67
Erosion Control/Establish Turf
3%
$ 33,887.00
Basic Landscaping/Irrigation
3%
$ 33,887.00
Franchised Utility Facilities
OH-E both sides
10%
$ 112,956.67
Railroad Crossing
8%
$ 90,365.33
Tree Mitigation
3%
$ 33,887.00
Other
Site distance issue at FM 455
0%
$ -
Allowance Subtotal
1,095,679.67
Paving and Allowance Subtotal
$ 2,225,246.33
Construction Contingency @ 20%
$ 445,049.27
Total Construction Cost
2,670,295.60
Item Description
Notes
Allowance
Item Cost
Construction
$ 2,670,295.60
Engineering/Survey/Testing
20%
$ 534,059.12
Mobilization
6%
$ 160,217.74
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
lEntire Length at 72 Feet Wide
I $3/SF
1 $ 317,250.00
Total Impact Fee Project Cost
1 $ 3,681,822.46
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Extension of Utility Rd
Limits: RR tracks to Marion Rd (at Huling Rd)
Impact Fee Class:
Ultimate Class:
Length (LF): 4,055
New roadway adjacent to farm and open fields.
Roadway to go between two houses at Marion.
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
3,754.63
CY
$ 15.00
$ 56,319.44
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
13,967.22
SY
$ 4.00
$ 55,868.89
8" Reinf. Concrete Pvmt with 6" Integral Curb
12,165.00
SY
$ 46.00
$ 559,590.00
4" Topsoil
3,604.44
SY
$ 5.00
$ 18,022.22
4' Wide Concrete Sidewalk
32,440
SF
$ 4.00
$ 129,760.00
Turn Lanes and Median Openings
I SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$
Paving Construction Cost Subtotal
819,560.56
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 49,173.63
Traffic Control During Construction
5%
$ 40,978.03
Pavment Markings
3%
$ 24,586.82
Roadway Drainage
30%
$ 245,868.17
Roadway Lighting
6%
$ 49,173.63
Special Drainage Structures (bridges and culverts)
6%
$ 49,173,63
Minor Water Line Adjustments
6%
$ 49,173.63
Minor Wastewater Line Adjustments
4%
$ 32,782.42
Erosion Control/Establish Turf
3%
$ 24,586.82
Basic Landscaping/Irrigation
3%
$ 24,586.82
Franchised Utility Facilities
3%
$ 24,586.82
Railroad Crossing
isingle track
8%
$ 65,564.84
Tree Mitigation
3%
$ 24,586.82
Other
0%
$ -
Allowance Subtotal
704,822.08
Paving and Allowance Subtotal
$ 1,524,382.63
Construction Contingency @ 20%
$ 304,876.53
Total Construction Cost
1,829,259.16
Item Description
Notes
Allowance
Item Cost
Construction
$ 1,829,259.16
Engineering/Survey/Testing
20%
$ 365,851.83
Mobilization
6%
$ 109,755.55
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
Entire Length at 72 Feet Wide
$3/SF
1 $ 875,880.00
Total Impact Fee Project Cost
1 $ 3,180,746.54
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Extension of Keaton Rd New roadway adjacent to farm field and signal tower site.
Limits: Belz Rd to FM 455
Impact Fee Class:
Ultimate Class:
Length (LF): 3,527
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
3,265.74
CY
$ 15.00
$ 48,986.11
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
12,148.56
SY
$ 4.00
$ 48,594.22
8" Reinf. Concrete Pvmt with 6" Integral Curb
10.581.00
SY
$ 46.00
$ 486,726.00
4" Topsoil
3,135.11
SY
$ 5.00
$ 15,675.56
4' Wide Concrete Sidewalk
28,216
SF
$ 4.00
$ 112,864.00
Turn Lanes and Median Openings
SY
$ Saw
$
Signalized Intersection
EA
$ 200,000.00
$
$
Paving Construction Cost Subtotal
$ 712,845.89
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 42,770.75
Traffic Control During Construction
5%
$ 35,642.29
Pavment Markings
3%
$ 21,385.38
Roadway Drainage
30%
$ 213,853.77
Roadway Lighting
6%
$ 42,770.75
Special Drainage Structures (bridges and culverts)
10%
$ 71,284.59
Minor Water Line Adjustments
6%
$ 42,770.75
Minor Wastewater Line Adjustments
4%
$ 28,513.84
Erosion Control/Establish Turf
3%
$ 21,385.38
Basic Landscaping/Irrigation
3%
$ 21,385.38
Franchised Utility Facilities
OH-E on concrete poles e. side; OH-E on west sid
10%
$ 71,284.59
Railroad Crossing
3%
$ 21,385.38
Tree Mitigation
3%
$ 21,385.38
Other
0%
$ -
Allowance Subtotal
$ 655,818.22
Paving and Allowance Subtotal
$
1,368,664.11
Construction Contingency @ 20%
$
273,732.82
Total Construction Cost
$
1,642,396.93
Item Description
Notes
Allowance
Item Cost
Construction
$ 1,642,396.93
Engineering/Survey/Testing
20%
$ 328,479.39
Mobilization
6%
$ 98,543.82
Previous City Contribution
$
Other
$ -
R.O.W. and Easement Acquisition
Entire Length at 72 Feet Wide
$3/SF
$ 761,832.00
Total Impact Fee Project Cost
1 $ 2,831,252.73
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Future Belz Rd - Indian Rd Connector Future roadway through open fields.
Limits: 1-35 NBFR to FM 455
Impact Fee Class:
Ultimate Class:
Length (LF): 5,385
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
7,180.00
CY
$ 15.00
$ 107,700.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
30,515.00
SY
$ 4.00
$ 122,060.00
8" Reinf. Concrete Pvmt with 6" Integral Curb
28,121.67
SY
$ 46.00
$ 1,293,596.67
4" Topsoil
5,983.33
SY
$ 5.00
$ 29,916.67
4' Wide Concrete Sidewalk
43,080
SF
$ 4.00
$ 172,320.00
Turn Lanes and Median Openings
SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$ -
Paving Construction Cost Subtotal
1,725,593.33
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 103,535,60
Traffic Control During Construction
5%
$ 86,279.67
Pavment Markings
3%
$ 51,767.80
Roadway Drainage
30%
$ 517,678.00
Roadway Lighting
6%
$ 103,535.60
Special Drainage Structures (bridges and culverts)
6 stream crossings
30%
$ 517,678.00
Minor Water Line Adjustments
6%
$ 103,535.60
Minor Wastewater Line Adjustments
4%
$ 69,023.73
Erosion Control/Establish Turf
3%
$ 51,767.80
Basic Landscaping/Irrigation
3%
$ 51,767.80
Franchised Utility Facilities
OH-E along n. side of FM 455
10%
$ 172,559.33
Railroad Crossing
single track
10%
$ 172,559.33
Tree Mitigation
3%
1 $ 51,767.80
Other
0%
1 $ -
Allowance Subtotal
2,053,456.07
Paving and Allowance Subtotal
$ 3,779,049.40
Construction Contingency @ 20%
$ 755,809.88
Total Construction Cost
4,534,859.28
Item Description
Notes
Allowance
Item Cost
Construction
$ 4,534,859.28
Engineering/Survey/Testing
20%
$ 906,971.86
Mobilization
6%
$ 272,091.56
Previous City Contribution
$ -
Other
$ -
R.O.W. and Easement Acquisition
I Entire Length at 72 Feet Wide
I $3/SF
1 $ 1,163,160.00
Total Impact Fee Project Cost
1 $ 6,877,082.69
PREPARED BY EIKON
JULY 2016
CITY OF SANGER
IMPACT FEE STUDY
CONCEPTUAL LEVEL COST PROJECTIONS
JULY 2016
Street Name: Future East-West Thoroughfare Future roadway through open fields.
Limits: Cowling Rd to BNSF RR Tracks
Impact Fee Class:
Ultimate Class:
Length (LF): 2,798
Item Description
Quantity
Unit
Unit Price
Item Cost
Unclassified Street Excavation
3,731.20
CY
$ 15.00
$ 55,968.00
6" Lime or Cement Subgrade Treatment (27 Ibs/sf)
15,857.60
SY
$ 4.00
$ 63,430.40
8" Reinf. Concrete Pvmt with 6" Integral Curb
14,613.87
SY
$ 46.00
$ 672,237.87
4" Topsoil
3,109.33
SY
$ 5.00
$ 15,546.67
4' Wide Concrete Sidewalk
22,387
SF
$ 4.00
$ 89,548.80
Turn Lanes and Median Openings
SY
$ 50.00
$ -
Signalized Intersection
EA
$ 200,000.00
$
$
Paving Construction Cost Subtotal
$ 896,731.73
Item Description
Notes
Allowance
Item Cost
R.O.W. Preparation
6%
$ 53,803.90
Traffic Control During Construction
5%
$ 44,836.59
Pavment Markings
3%
$ 26,901.95
Roadway Drainage
30%
$ 269,019.52
Roadway Lighting
6%
$ 53,803,90
Special Drainage Structures (bridges and culverts)
1 stream crossing
35%
$ 313,856.11
Minor Water Line Adjustments
6%
$ 53,803.90
Minor Wastewater Line Adjustments
4%
$ 35,869.27
Erosion Control/Establish Turf
3%
$ 26,901.95
Basic Landscaping/Irrigation
3%
$ 26,901.95
Franchised Utility Facilities
OH-E n. side from Cowling to railroad
3%
$ 26,901.95
Railroad Crossing
single track
3%
$ 26,901.95
Tree Mitigation
1 3%
$ 26,901.95
Other
Improvements to intersection with Railr
0%
$ -
Allowance Subtotal
$ 986,404.91
Paving and Allowance Subtotal
$
1,883,136.64
Construction Contingency @ 20%
$
376,627.33
Total Construction Cost
$
2,259,763.97
Item Description
Notes
Allowance
Item Cost
Construction
$ 2,259,763.97
Engineering/Survey/Testing
20%
$ 451,952.79
Mobilization
6%
$ 135,585.84
Previous City Contribution
$
Other
$ -
R.O.W. and Easement Acquisition
Entire Length at 72 Feet Wide
$3/SF
$ 604,454.40
Total Impact Fee Project Cost
$ 3,451,757.00
PREPARED BY EIKON
JULY 2016
Roadway Impact Fee Service Units of Supply
N
N
N
U
N
N
M
O
a
N
O
N
a
a
O
N
a
0
tN
M
N
M
N
M
ro
Y
V
N
M
M
CO
CO
M
a
M
tp
W
'oa
N
M
a`
m
o
t1l
M
M
l0
N
a m
N
w
Ot
O
N
M
O
a
O
M
O
M
00
V y
Ut
M
M
M
M
u1
M
/0
Lq
COoo
W
w a> f
N
v=
O)
M
a
OM
co
a
N a' _
u
O
V
M
M
N
n
a
>FOYi°-
v
m a°
T
m
vO
o
a
v
M
l0
U W T o
a
CV
N
n
a
N
N
V N N K Z
N
N
N
N
N
N
O
q J
�A
N
VI
�f1
N
In
mO
a
a
N
�fl
N
tf1
F
Y
l'Jp a
_U
W d
N Q
c
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
0
Y m
a E
o
N
to
N
N
M
M
O
O
N
to
0 O
>
iNfl
N
VN1
t14(1
lN(1
INCI
a
a
LNfI
VNi
V 2
Z
c
m
J
a
a
a
a
a
a
N
N
a
a
t
F
y v
J
N
cq
0
��°,
o
m
o
rn
0
m
0
n
o
q
o
No
Lq
O
C
N
c
N
C
N
C
N
C
N
C
N
c
N
J
c
J
C
N
c
N
�!
o
o
o
`o
O
`o
U
u
o
o
F
F
E
E
E
O
O
E
E
U
U
a
o
c
O
u
c
o
U
W
w
c
D
O
a
u
ly
a
v
a
a
H
Z
F
c
m
c
o
x
>,
c
m
N
O
ro
>
W
N
7
LL
W
N
=
LL
a.
vu
p
o
o
x u _
W
N
� Y
a
y� �•J
dl
N
O
a
d1
n
O
n
a
W
O_
M
a
W
n
O
O
N_
0)
W
co
co
w
M
O
W
W
a
to
M
O
M
01
W
N
0a
n
In
M
N
�
O
n
W
a
V1 •� In
O
M
to
to
o
Y
d jp
0)
N
W
O7
O
n
M
N
O_
a
W
n
W
O
to
N_
�
O)
W
W
W
M M
W
W
W
M
(O
a
M
41
M tq
dl
W
N
t0
n
Ln
m
M
N
t0
O
n
W
a
M
O
r 0
N
a
o
N
N E
> v2
O
Y m
d
N
N
M
W
o
l0
o
N
n
M
W
M
0)
M
N
Ln
W
N
n
y a
U N >. O
o
rn
a
N
rn
M
W
n
n
M
W
o
0
M
n
0
o
co
N
0)
N
m a�
> >x
U N a) 'u a
L
Lo
Ln
Ln
LO
Ln
m
o
0
o
O
O
o
LO
o
o
o
O
Q' ZN
CL
LO
N
U)
N
m
N
m
N
m
N
m
N
m
to
aa
to
to
m
a
m
a
to
s
N
m
m
w
N
m
m
In
to
Ng
l,-o
> U a
u
Z m
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
v
w a
c
o
o
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Y N
IL
�?
Lo
LO
m
to
O
m
m
0
0
0
0
0
0
Ln
O
O
o
o
o
N
Ln
N
Ln
N
m
N
m
to
a
N
m
N
Ln
to
a
m
a
m
a
m
a
m
a
In
a
N
m
to
W
N
m
to
a
m
a
m
a
N
U �
=
Z
N
GI
C
J
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
E
t
W
co
M
a
M
O
0?
tatl
O
n
N
^
M
C
N
J
O
O
NI
N
O
N
N
t0
O
(V
O
W
C
J
W
C
J
N
C
J
C
J
w
C
N
N
C
J
N
C
J
N
C
N
N
C
N
N
c
N
`0
N
C
@
N
0
N
C
N
N
C
N
N
O
C
J
Ol
C
a
O
C
J
N
C
N
N
C
N
N
C
N
N
C
J
U
o
0
0`
`o
u
u
`o
`o
u
u
u
u
m
u
w
u
w
u
`o
o-
`o
u
u
u
`o
E
F
F
F
O
E
F
O
m
o
o
O
O
O
E
C
E
o
O
o
E
u
u
u
u
u
u
u
o-
u
u
u
N0_
-6
O
C
J
'6
'O
-0
a
d'
C
N
cao
wl
N
c
l0
N
O
-
0=
Z
u
m
O
K
O'
ul
D:
N
N
a7`
c
O
'^
L
E
N
3
u
N
a
'O
C
3
L1
a
=
J
J
6']
N
y,
M
L
u
u
O
LL
LL
N
S
F-
O
c
>
n
0
0
5
—
3
u.
Maximum Allowable Roadway Impact Fee Per Service Unit Calculations
Line
Title
Description
Total Vehicle -Miles of
Based on the capacity, length, and number of lanes for each
1
Capacity Added by the
project - Vehicle -Mile Supply Peak -Hour Total from Appendix
Roadway Improvement
B Service Units of Supply
Projects
Total Vehicle -Miles of
The amount of traffic currently on the roads that are planned
2
Existing Demand From the
for expansion - Vehicle -Mile Total Demand Peak -Hour Total
Roadway Improvement
from Appendix B Service Units of Supply
Projects
Total Vehicle -Miles of
Vehicle -Miles of travel that are not accommodated by the
3
Existing Deficiencies From
existing roads - Existing Deficiencies Peak -Hour Vehicle -Mile
the Existing Roadway
from Appendix B Existing Roadway Facilities Inventory
Facilities
Amount of Vehicle -Miles added by the thoroughfare plan that
4
Net Amount of Vehicle -Miles
will not be utilized by the existing demand
of Capacity Added
= Line 1 - Line 2 - Line 3
Total Cost of the Roadway
Total of the Opinion of Probable Construction Costs for the
5
Improvement Projects
10-Year Roadway Impact Study
Total of the Opinion of Probable Construction Costs for the
Cost of the Net Capacity
10-Year Roadway Impact Study prorated by the ratio capacity
6
Supplied
added to the total capacity added
= (Line 4/Line 1) x Line 5
The Total Cost of the Roadway Improvements minus the Cost
7
Cost to Meet the Existing
of the Capacity Supplied
Needs and Usage
= Line 5 - Line 6
Total Vehicle -Miles of New
The Estimate of the Number of Vehicle -Miles growth within
8
Demand over 10-Years
the Service Area - based on the TDF
The Total Vehicle -Miles of New Demand over 10-Years divided
Percent of Capacity Added
by the Net Amount of Vehicle -Miles of Capacity Added up to
9
Attributable to Growth
100%. Required by Chapter 395 to verify the
(Must be Less than or Equal
capacity added is from new growth.
to 100%)
= Line 8 / Line 4 <= 100%
The Cost of the Net Capacity Supplied multiplied by the
10
Cost of Capacity Added
Percent of Capacity Added Attributable to Growth
Attributable to Growth
= Line 6 x Line 9
Per Chapter 395 and the option selected in the report,
multiply the Cost of Capacity Added Attributable to Growth
11
50% Credit
by 50%, which is the recoverable cost of the projected
improvements based on the projected growth
= Line 10 x 50%
The 50% Credit divided by Total Vehicle -Miles of New Demand
12
Max Assessable Fee Per
over 10-Years
Service Unit/Vehicle Mile
= Line 11 /Line 8
PREPARED BY EIKON
JULY 2016
Land Use/Vehicle-Mile Equivalency Table
ITE
Trip
Pass-
NCTCOG
Adj.
Adj. Trip
Max
Veh-Mi
Land Use
Land
Development
Gen
By
Trip
Trip
ForDO-
L(mi)h
Trip
Fe
Category
Use
Unit
Rate
Rate
Rate
Length
Length
Unit
Code
(PM)
(ml)
(ml)
PORT AND
TERMINAL
Truck Terminal
30
Acres
6.55
6.55
10.02
50%
5.01
5.01
32.82
INDUSTRIAL
General Light
110
1.000 SF GFA
0.97
0.97
10.02
50%
5.01
5.01
4.86
Industrial
General Heavy
120
1,000 SF GFA
0.68
0.68
10.02
50%
5.01
5.01
3.41
Industrial
Industrial Park
130
1,000 SF GFA
0.85
0.86
10.02
50%
5.01
5.01
4.31
Warehousing
150
1,000 SF GFA
0.32
0.32
10.83
50%
5.42
5.42
1.73
Mini -Warehouse
151
1,000 SF GFA
0.26
0.26
10.83
50%
5.42
5.42
1.41
RESIDENTIAL
Single -Family
Detached
210
Dwelling Unit
1.01
1.01
17.21
50%
8.61
6
6.06
Housing
Apartment/Multi-
220
Dwelling Unit
0.62
0.62
17.21
50%
8,61
6
3.72
family
Residential
Condominium/
230
Dwelling Unit
0.52
0.52
17,21
50%
8.61
6
3.12
Townhome
Mobile Home
Park/
240
Dwelling Unit
0.59
0.59
17.21
50%
8.61
6
3.54
Manufactured
Housing
Senior Adult
252
Dwelling Unit
0.27
0.27
17.21
50%
8.61
6
1.62
Housing
Congregate Care
253
Dwelling Unit
0.16
0.16
17.21
50%
8.61
6
0.96
Facility
Assisted Living
254
Beds
0.22
0.22
17.21
50%
8.61
6
1.32
LODGING
Hotel
310
Rooms
0.59
0.59
6.43
50%
3.22
3.22
1.90
Motel / Other
Lodging
320
Rooms
0.47
0.47
6.43
50%
3.22
3.22
1.51
Facilities
RECREATIONAL
Driving Range
432
Tees
1.25
1.25
6.43
50%
3.22
3.22
4.02
Golf Course
430
Acres
0.3
0.3
6.43
50%
3.22
3.22
0.96
Health/Rec.
Clubs and
495
1,000 SF GFA
2.74
2.74
6.43
50%
3.22
3.22
8.81
Facilities
Ice Rink
465
1,000 SF GFA
2.36
2.36
6.43
50%
3.22
3.22
7.59
Miniature Golf
431
Holes
0.33
0.33
6.43
SO%
3.22
3.22
1.06
Multiplex Movie
445
Screens
13.64
13.64
6.43
50%
3.22
3.22
43.85
Theater
Racquet /
491
Courts
3.35
3.35
6.43
50%
3.22
3.22
10.77
Tennis Club
PREPARED BY EIKON
JULY 2016
ITE
Trip
Pass-
NCTCOG
Adj.
Adj. Trip
Max
Veh-Mi
Land Use
Land
Development
Gen
By
Trip
Trip
For O-
Length
Trip
per ev-
Category
Use
Unit
Rate
Rate
Rate
Length
D
(mi)
Length
t
Unit
Code
(PM)
(mi)
(ml)
INSTITUTIONAL
Church
560
1,000 SF GFA
0.55
0.55
4.2
50%
2.10
2.10
1.16
Day Care Center
565
1,000 SF GFA
12.34
44%
6.91
4.2
50%
2.10
2.10
14.51
Primary/Middle
522
Students
0.16
0.16
4.2
50%
2.10
2.10
0.34
School (1-8)
High School (9-
530
Students
0.13
0.13
4.2
50%
2.10
2.10
0.27
12)
Jr / Community
540
Students
0.12
0.12
4.2
50%
2.10
2.10
0.25
College
University /
550
Students
0.17
0.21
4.2
50%
2.10
2.10
0.44
College
MEDICAL
Clinic
630
1,000 SF GFA
5.18
5.18
7.55
50%
3.78
3.78
19.55
Hospital
610
Beds
1,42
1.31
7.55
50%
3.78
3.78
4.95
Nursing Home
620
Beds
0,22
0.22
7.55
50%
3.78
3.78
0.83
Animal Hospital/
640
1,000 SF GFA
4.72
30%
3.30
7.55
50%
3.78
3.78
12.47
Veterinary Clinic
OFFICE
Corporate
Headquarters
714
1,000 SF GFA
1.41
1.41
10.02
SO%
5.01
5.01
7.06
Building
General Office
710
1,000 SF GFA
1.49
1.49
10.02
50%
5.01
5.01
7.46
Building
Medical/Dental
720
1,000 SF GFA
3.57
3.57
10.02
50%
5.01
5.01
17.89
Office
Single Tenant
715
1,000 SF GFA
1.74
1.74
10.02
SO%
5.01
5.01
8.72
Office Building
Office Park
750
1,000 SF GFA
1.48
1.48
10.02
50%
5.01
5.01
7.41
PREPARED BY EIKON
JULY 2016
ITE
Trip
Pass-
NCTCOG
Adj.
Adj. Trip
Max
Veh-Mi
Land Use
Land
Development
Gen
By
Trip
For O-
Length
Trip
Per Dev-
Category
Use
Unit
Rate
Rate
Rate
Length
D
(mi)
Length
Unit
Code
(PM)
(ml)
(ml)
COMMERCIAL
Automobile
Related
Automobile Care
942
1,000 SF GLA
3.11
40%
1.87
6.43
50%
3.22
3.22
6.00
Center
Automobile Parts
843
1,000 SF GFA
5.98
43%
3.41
6.43
50%
3.22
3.22
10.96
Sales
Gasoline/Service
Vehicle
Station w/ Conv.
945
Fueling
13.51
20%
10.81
1.2
50%
0.60
0.60
6.48
Market
Positions
New and Used
841
1,000 SF GFA
2.62
40%
1.57
6.43
50%
3.22
3.22
5.05
Car Sales
Quick
Lubrication
941
Servicing
5.19
o
40/
3.11
6.43
0
50%
3.22
3.22
10.01
Vehicle Shop
Positions
Self -Service Car
947
Stalls
5.54
40%
3.32
1.2
50%
0.60
0.60
1.99
Wash
Tire Store
848
1,000 SF GFA
4.15
28%
2.99
6.43
50%
3.22
3.22
9.61
Dining
Fast Food
Restaurant with
934
1,000 SF GFA
33.84
50%
16.92
4.79
50%
2.40
2.40
40.52
Drive-Thru
High Turnover
(Sit -Down)
932
1,000 SF GFA
11.15
43%
6.36
4,79
50%
2.40
2.40
15.22
Restaurant
Quality
931
1,000 SF GFA
7.49
44%
4.19
4.79
50%
2.40
2.40
10.05
Restaurant
Other Retail
0.00
Free -Standing
815
1,000 SF GFA
5
44%
2.80
6.43
50%
3.22
3.22
9.00
Retail Store
Garden Center
817
1,000 SF GFA
3.8
30%
2.66
6.43
50%
3.22
3,22
8.55
(Nursery)
Home
Improvement
862
1,000 SF GFA
2.37
48%
1.23
6.43
50%
3.22
3.22
3.96
Superstore
Pharmacy/Drugs
tore With Drive-
881
1,000 SF GFA
10.35
53%
4.86
6.43
50%
3.22
3.22
15.64
Thru Window
Shopping Center
820
1,000 SF GLA
3.73
34%
2.46
6.43
50%
3.22
3,22
7.91
Supermarket
850
1,000 SF GFA
10.5
36%
6.72
6.43
50%
3.22
3.22
21.60
Toy/Children's
864
1,000 SF GFA
4.99
30%
3.49
6.43
50%
3.22
3.22
11.23
Supers tore
SERVICES
Bank (Walk -In)
911
1,000 SF GFA
12.13
40%
7.28
3.39
50%
1.70
1.70
12.34
Bank (Drive In)
912
Drive-in
27.41
47%
14.53
3.39
50%
1.70
1.70
24,62
Lanes
Hair Salon
918
1,000 SF GLA
1.45
30%
1.02
3.39
50%
1.70
1.70
1.72
PREPARED BY EIKON
JULY 2016
Service Area Map
W F
LLLI
Q _-
u Q
m G Q ` 3.
AMNnoe V38V 3=821S W <
�i - o a
ao U
F2.1 �.
.s®1ili1[Hualilfl®
G
cl
m
� '0a N0121tlIY N7 NtlI0N1 � �
¢ o NI NVIO 138(UrU a w
--� w3 -
1S HLS C�iFzo ,��
'—
ECK
t—•
ai HLON
/N01V3N Dom
AMNnoe V3W 30VMS h
a
11 p11 �SUEE lueg
1 P11Plat} jV
_ z �
u
Chisum Sri
CoMv. Mill rid
d rb"L
um
(,0 t i i LO
r-q rj ry) C) Lf) --I C) o �o OA
C\j
CD
;CD I Lo m Lf) 00 0 IZI- EO to 0 11" iQ0
rj
00
1 k l--1 Ln
o m
�t
0
i N F *-;
co
CO
10
t
j
--l-
J
0
lu
4-
U)
M3
(A
lu
CL CL �i CL
ca
t
I (Ij
IL
0 0
10
�ooCe
1Uj
4
{
l0
i
€� n M ,d' 00
1
N
N d
00
f31 r4
M
IA
}
3
r 4
c9 .,
N
} :��
c0 + O
�
m
`
m
m
Gn
`n
r
O N O 0 ` ud
,0
N
N
Ol ;m Nm
d
id1
O d .e--i m
N N
1
N
rid s
:
N=
�i_n
N
a1 t/1 I e-1
m
(
d"
3
N
F
}
N
O ;(D
N
r ,
i, N
0 £ O
Ln
,