07/05/2011-CC-Agenda Packet-Work Sessiongeh
EXAS
AGENDA
CITY COUNCIL
WORKSESSION
TUESDAY, JULY 59 2011
6*00 PM
502 ELM STREET
1. Call Meeting to Order.
2. Discussion and Update on Historic District.
3. Budget Workshop/Discussion on the 2012 Personnel Plan.
4. Discussion on Proposed Recycling Plan with IESI.
5. Overview of Items on Regular Agenda.
6. Adjournment.
I, the undersigned authority, do hereby certify that this Notice of Meeting was posted on the
bulletin board, at the City Hall of the City of Sanger, Texas, a place convenient and readily
accessible to the ge eral public at all times, and said notice was posted on the following date
and time: �' /C��c e , 9 �D// at 9, DD o .m. and shall remain
posted until meetj%g is adjourned.
Tami Taber, City Secretary
City of Sanger, Texas
l/1N1111110
This facility is wheelchair accessible and accessible parking spaces are available. Requests for
accommodations or interpretive services must be made 48 hours prior to this meeting. Please contact
the City Secretary's office at (940) 4584930 for further information.
City of Sanger, Texas
Personnel Projection for 2011 through 2016
2012 Update
Prepared By: Mike Brice, City Manager
Date: May 31, 2011
Modifications to the plan this year are pretty minor. As mentioned in last year's report, the bulk of the
new positions needed are in the General Fund. Until General Fund revenues improve dramatically we
will be hard pressed to fund these new positions. While sales tax has shown some improvement,
property taxes are projected to be flat or even drop slightly next year. Other revenue streams related to
construction are still generating a small fraction of the revenue they once produced. With the economic
future still cloudy and uncertain I do not plan to add any new positions in the General fund next year,
except for a police officer. This officer would be the beginning of a new traffic unit. He would focus on
high accident areas and school zones and be heavily involved in public education, especially in the
schools. I believe the cost of this program would be offset by additional revenues and not have a
negative impact on the general fund. I believe these numbers are conservative on both sides of the
equation based on the numbers I have seen from other cities with similar programs.
Traffic Unit Revenue vs. Expenditures
Startup Costs
Annual Costs
Salaries $40,000.00
Payroll Taxes $4,000.00
TM RS $ 3,440.00
Insurance $10,000.00
Misc. Personnel costs $11000.00
Clothing and equip. $750.00
Fuel & Maintenance $4,000,00
Total $63,190.00
Revenue Vs.'Expense
Year 1 $310.00
Year 2 $51,310000
Also, we do have one authorized position in Parks and Recreation that was unfunded in the 2011 budget
as part of the effort to balance the budget. This position will have to be funded for 2012 due to the
opening of the new sports park. We will also be adding $20,000 for seasonal employees to assist with
the ballpark during the spring, and summer.
We did not receive the Grant to hire additional firefighters again this year. Most of the grant money
went to prevent layoffs, not hire new firefighters. I do not believe that our chances of receiving this
grant in the future are very good. Therefore, we will have to use General Revenue Funds to hire any
additional firefighters. In order to convert to more full time employees we plan to convert some of the
part time salaries into one new full time firefighter/Paramedic position. This will minimize the impact on
the bottom line. We may also need to spread out the hiring of additional personnel over multiple years
in order to more easily absorb the costs.
Only one priority has changed as far as new positions. After further discussion with Vicky and the
impending decline in library funding from the State, the Assistant Librarian's position had been given a
much lower priority. The future human Resources Director position has also been removed from the
Chart for now. Tami Taber and Cheryl Price are doing an excellent job with Human Resources and
payroll. Therefore, I plan on leaving it as a function of Administration for the foreseeable future. I do
plan on reclassifying Cheryl's position in 2012 to Deputy City Secretary to better reflect her expanded
responsibilities. I will also be reclassifying the Public Works Secretary from Secretary II to Secretary III
due to the fact that she is serving five different departments. The only other change has been to move
the heavy equipment operator for streets back one year due to the reasons discussed above.
2012 Revised Plan to Add Additional Personnel in the Future
As Needed
2012
2013
2014
2015-2016
Later
Parks Maint.
2 Firefighters
Police
3 Firefighters
FT Fire Chief
Water Maint.
1 Police Officer
Sergeant
E.D. Director
Elect. Lineman
1 Firefighter
Heavy Equip.
Asst. Librarian
Operator
$141,250
$130,000
$190,000
$57,220
$207,220
$180,000
2011 Plan for Comparison (Positions in Red have changed as noted above)
As Needed
2011
2012
2013
2014
2015 -2016
Later
Parks Maint.
Finance
Asst. librarian
3 Firefightersl
Police
3 Firefightersl
H.R. Director
Water Maint.
Director
Sergeant
FT Fire Chief
Elect. Lineman
Heavy Equip.
Police Officer
E.D. Director
6 Firefighters'
Operator
$141,250
$87,500
$88,400
$150,0001
$57,220
$207,220
$196,250
1SAFER Grant was not awarded to hire these firefighters.
All positions that were left open the last two years have been refilled at this time except for the one in
Parks. As noted above, adding the two police officer positions will, I believe, be revenue neutral. The
new full time firefighter position will be mostly funded from current part time salaries although there
will be an increase in benefit costs. Personnel costs are always one of our major costs and must be
managed wisely. Our goal is to staff adequately to provide service that is both efficient and effective
while operating within the confines of current revenues. I believe that this proposed budget meets that
goal.